XML 116 R97.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Current assets        
Cash and cash equivalents $ 27,230 $ 21,318 $ 28,331 $ 15,670
Accounts receivable, net 95,247 87,858    
Inventories 91,263 74,000    
Deferred income tax assets 10,108 8,097    
Prepaid expenses and other current assets 25,165 10,434    
Total current assets 249,013 201,707    
Property and equipment, net 15,540 13,744    
Goodwill 360,191 290,651 190,911 167,546
Intangible assets, net 2,322,723 2,134,700 1,394,817  
Other long-term assets 1,324 1,165    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 2,948,791 2,641,967    
Current liabilities        
Accounts payable 38,296 46,115    
Accrued interest payable 8,664 11,974    
Other accrued liabilities 59,724 40,948    
Total current liabilities 106,684 99,037    
Long-term debt        
Principal amount 1,652,500 1,593,600    
Less unamortized debt costs (27,191) (32,327)    
Long-term debt, net 1,625,309 1,561,273    
Deferred income tax liabilities 469,622 351,569    
Other long-term liabilities 2,840 2,464    
Intercompany payables 0 0    
Total Liabilities 2,204,455 2,014,343    
Stockholders’ Equity        
Common stock 530 525    
Additional paid-in capital 445,182 426,584    
Treasury stock, at cost (5,163) (3,478)    
Accumulated other comprehensive income (loss), net of tax (23,525) (23,412)    
Retained earnings (accumulated deficit) 327,312 227,405    
Total Stockholders’ Equity 744,336 627,624 563,360 477,943
Total Liabilities and Stockholders’ Equity 2,948,791 2,641,967    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 4,440 11,387 24,644 14,720
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 316 452    
Prepaid expenses and other current assets 15,311 5,731    
Total current assets 20,067 17,570    
Property and equipment, net 9,166 10,726    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables 1,457,011 1,210,017    
Investment in subsidiary 1,641,477 1,545,575    
Total Assets 3,127,721 2,783,888    
Current liabilities        
Accounts payable 2,914 1,959    
Accrued interest payable 0 0    
Other accrued liabilities 12,285 10,378    
Total current liabilities 15,199 12,337    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables 2,368,186 2,143,927    
Total Liabilities 2,383,385 2,156,264    
Stockholders’ Equity        
Common stock 530 525    
Additional paid-in capital 445,182 426,584    
Treasury stock, at cost (5,163) (3,478)    
Accumulated other comprehensive income (loss), net of tax (23,525) (23,412)    
Retained earnings (accumulated deficit) 327,312 227,405    
Total Stockholders’ Equity 744,336 627,624    
Total Liabilities and Stockholders’ Equity 3,127,721 2,783,888    
Prestige Brands, Inc., the issuer        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 12,025 14,539    
Inventories 9,411 8,667    
Deferred income tax assets 681 674    
Prepaid expenses and other current assets 257 141    
Total current assets 22,374 24,021    
Property and equipment, net 210 175    
Goodwill 66,007 66,007    
Intangible assets, net 191,789 192,325    
Other long-term assets 1,324 1,165    
Intercompany receivables 2,703,192 2,607,054    
Investment in subsidiary 1,527,718 1,228,535    
Total Assets 4,512,614 4,119,282    
Current liabilities        
Accounts payable 7,643 6,829    
Accrued interest payable 8,664 11,974    
Other accrued liabilities 1,714 1,153    
Total current liabilities 18,021 19,956    
Long-term debt        
Principal amount 1,652,500 1,593,600    
Less unamortized debt costs (27,191) (32,327)    
Long-term debt, net 1,625,309 1,561,273    
Deferred income tax liabilities 60,317 59,038    
Other long-term liabilities 0 0    
Intercompany payables 1,241,084 1,001,219    
Total Liabilities 2,944,731 2,641,486    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,948    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (23,525) (23,412)    
Retained earnings (accumulated deficit) 310,461 220,260    
Total Stockholders’ Equity 1,567,883 1,477,796    
Total Liabilities and Stockholders’ Equity 4,512,614 4,119,282    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 2,899 0 0 0
Accounts receivable, net 74,446 66,523    
Inventories 72,296 60,297    
Deferred income tax assets 8,293 6,497    
Prepaid expenses and other current assets 8,379 3,804    
Total current assets 166,313 137,121    
Property and equipment, net 5,528 2,207    
Goodwill 271,409 204,205    
Intangible assets, net 2,042,640 1,854,798    
Other long-term assets 0 0    
Intercompany receivables 1,083,488 668,169    
Investment in subsidiary 81,545 65,564    
Total Assets 3,650,923 2,932,064    
Current liabilities        
Accounts payable 24,437 32,898    
Accrued interest payable 0 0    
Other accrued liabilities 38,734 25,795    
Total current liabilities 63,171 58,693    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 408,893 292,504    
Other long-term liabilities 2,682 2,293    
Intercompany payables 1,570,265 1,279,833    
Total Liabilities 2,045,011 1,633,323    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 1,359,921 1,131,578    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (23,525) (23,412)    
Retained earnings (accumulated deficit) 269,516 190,575    
Total Stockholders’ Equity 1,605,912 1,298,741    
Total Liabilities and Stockholders’ Equity 3,650,923 2,932,064    
Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 19,891 9,931 3,687 950
Accounts receivable, net 8,776 6,796    
Inventories 10,088 6,182    
Deferred income tax assets 818 474    
Prepaid expenses and other current assets 1,218 758    
Total current assets 40,791 24,141    
Property and equipment, net 636 636    
Goodwill 22,775 20,439    
Intangible assets, net 88,294 87,577    
Other long-term assets 0 0    
Intercompany receivables $ 10,738 8,764    
Investment in subsidiary 0    
Total Assets $ 163,234 141,557    
Current liabilities        
Accounts payable 3,302 4,429    
Accrued interest payable 0 0    
Other accrued liabilities 6,991 3,622    
Total current liabilities 10,293 8,051    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 412 27    
Other long-term liabilities 158 171    
Intercompany payables 74,894 69,025    
Total Liabilities 85,757 77,274    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 78,774 74,031    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (23,525) (23,412)    
Retained earnings (accumulated deficit) 22,228 13,664    
Total Stockholders’ Equity 77,477 64,283    
Total Liabilities and Stockholders’ Equity 163,234 141,557    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (532) (1,146)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (532) (1,146)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (5,254,429) (4,494,004)    
Investment in subsidiary (3,250,740) (2,839,674)    
Total Assets (8,505,701) (7,334,824)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (5,254,429) (4,494,004)    
Total Liabilities (5,254,429) (4,494,004)    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital (2,719,642) (2,486,557)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax 70,575 70,236    
Retained earnings (accumulated deficit) (602,205) (424,499)    
Total Stockholders’ Equity (3,251,272) (2,840,820)    
Total Liabilities and Stockholders’ Equity $ (8,505,701) $ (7,334,824)