XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments
6 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Business Segments
Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare, (ii) International OTC Healthcare and (iii) Household Cleaning. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.

The tables below summarize information about our reportable segments.
 
Three Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues
$
172,590

 
$
18,802

 
$
23,768

 
$
215,160

Elimination of intersegment revenues
(143
)
 

 

 
(143
)
Third-party segment revenues
172,447

 
18,802

 
23,768

 
215,017

Other revenues

 
2

 
33

 
35

Total segment revenues
172,447

 
18,804

 
23,801

 
215,052

Cost of sales
65,402

 
7,096

 
18,589

 
91,087

Gross profit
107,045

 
11,708

 
5,212

 
123,965

Advertising and promotion
24,811

 
3,244

 
537

 
28,592

Contribution margin
$
82,234

 
$
8,464

 
$
4,675

 
95,373

Other operating expenses*
 

 
 
 
 

 
24,315

Operating income
 

 
 
 
 

 
71,058

Other expense
 

 
 
 
 

 
20,830

Income before income taxes
 
 
 
 
 
 
50,228

Provision for income taxes
 

 
 
 
 

 
18,033

Net income
 
 
 
 
 
 
$
32,195

*Other operating expenses for the three months ended September 30, 2016 includes a pre-tax loss on sale of assets of $0.7 million related to Pediacare, New Skin, and Fiber Choice and a pre-tax gain on sale of assets of $1.2 million associated with the sale of license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax loss on sale of assets related to Pediacare, New Skin, and Fiber Choice are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.
 
Six Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues
$
345,891

 
$
34,602

 
$
44,658

 
$
425,151

Elimination of intersegment revenues
(1,364
)
 

 

 
(1,364
)
Third-party segment revenues
344,527

 
34,602

 
44,658

 
423,787

Other revenues

 
6

 
834

 
840

Total segment revenues
344,527

 
34,608

 
45,492

 
424,627

Cost of sales
129,636

 
14,044

 
35,391

 
179,071

Gross profit
214,891

 
20,564

 
10,101

 
245,556

Advertising and promotion
49,851

 
5,368

 
1,008

 
56,227

Contribution margin
$
165,040

 
$
15,196

 
$
9,093

 
189,329

Other operating expenses*
 

 
 
 
 

 
106,057

Operating income
 

 
 
 
 

 
83,272

Other expense
 

 
 
 
 

 
41,957

Income before income taxes
 
 
 
 
 
 
41,315

Provision for income taxes
 

 
 
 
 

 
14,651

Net income
 
 
 
 
 
 
$
26,664

*Other operating expenses for the six months ended September 30, 2016 includes a pre-tax loss on sale of assets of $56.2 million related to Pediacare, New Skin, and Fiber Choice and a pre-tax gain on sale of assets of $1.2 million associated with the sale of license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax loss on sale of assets related to Pediacare, New Skin, and Fiber Choice are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.



 
Three Months Ended September 30, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues**
$
166,886

 
$
15,954

 
$
23,894

 
$
206,734

Elimination of intersegment revenues
(1,472
)
 

 

 
(1,472
)
Third-party segment revenues
165,414

 
15,954

 
23,894

 
205,262

Other revenues**

 
6

 
797

 
803

Total segment revenues
165,414

 
15,960

 
24,691

 
206,065

Cost of sales**
61,497

 
6,094

 
18,534

 
86,125

Gross profit
103,917

 
9,866

 
6,157

 
119,940

Advertising and promotion
24,440

 
2,777

 
676

 
27,893

Contribution margin
$
79,477

 
$
7,089

 
$
5,481

 
92,047

Other operating expenses
 

 
 
 
 

 
22,149

Operating income
 

 
 
 
 

 
69,898

Other expense
 

 
 
 
 

 
20,667

Income before income taxes
 
 
 
 
 
 
49,231

Provision for income taxes
 

 
 
 
 

 
17,428

Net income
 
 
 
 
 
 
$
31,803



 
Six Months Ended September 30, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues**
$
323,978

 
$
29,410

 
$
45,361

 
$
398,749

Elimination of intersegment revenues
(2,200
)
 

 

 
(2,200
)
Third-party segment revenues
321,778

 
29,410

 
45,361

 
396,549

Other revenues**
15

 
31

 
1,602

 
1,648

Total segment revenues
321,793

 
29,441

 
46,963

 
398,197

Cost of sales**
119,624

 
11,383

 
35,014

 
166,021

Gross profit
202,169

 
18,058

 
11,949

 
232,176

Advertising and promotion
47,635

 
5,500

 
1,180

 
54,315

Contribution margin
$
154,534

 
$
12,558

 
$
10,769

 
177,861

Other operating expenses
 

 
 
 
 

 
45,458

Operating income
 

 
 
 
 

 
132,403

Other expense
 

 
 
 
 

 
43,002

Income before income taxes
 
 
 
 
 
 
89,401

Provision for income taxes
 

 
 
 
 

 
31,425

Net income
 
 
 
 
 
 
$
57,976


**Certain immaterial amounts relating to gross segment revenues, other revenues and cost of sales for each of the three and six months ended September 30, 2015 were reclassified between the International OTC Healthcare segment and the North American OTC Healthcare segment. There were no changes to the consolidated financial statements for any periods presented.
The tables below summarize information about our segment revenues from similar product groups.
 
Three Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
29,993

 
$
544

 
$

 
$
30,537

Cough & Cold
21,106

 
5,160

 

 
26,266

Women's Health
33,268

 
635

 

 
33,903

Gastrointestinal
16,280

 
6,088

 

 
22,368

Eye & Ear Care
22,934

 
2,989

 

 
25,923

Dermatologicals
22,952

 
567

 

 
23,519

Oral Care
24,368

 
2,820

 

 
27,188

Other OTC
1,546

 
1

 

 
1,547

Household Cleaning

 

 
23,801

 
23,801

Total segment revenues
$
172,447

 
$
18,804

 
$
23,801

 
$
215,052



 
Six Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
58,119

 
$
1,071

 
$

 
$
59,190

Cough & Cold
39,073

 
9,552

 

 
48,625

Women's Health
66,155

 
1,571

 

 
67,726

Gastrointestinal
35,386

 
10,344

 

 
45,730

Eye & Ear Care
48,941

 
5,785

 

 
54,726

Dermatologicals
45,650

 
1,238

 

 
46,888

Oral Care
48,179

 
5,037

 

 
53,216

Other OTC
3,024

 
10

 

 
3,034

Household Cleaning

 

 
45,492

 
45,492

Total segment revenues
$
344,527

 
$
34,608

 
$
45,492

 
$
424,627


 
Three Months Ended September 30, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
29,694

 
$
688

 
$

 
$
30,382

Cough & Cold
24,456

 
4,746

 

 
29,202

Women's Health
33,607

 
804

 

 
34,411

Gastrointestinal
19,061

 
5,342

 

 
24,403

Eye & Ear Care
24,163

 
3,578

 

 
27,741

Dermatologicals
23,197

 
611

 

 
23,808

Oral Care
9,733

 
189

 

 
9,922

Other OTC
1,503

 
2

 

 
1,505

Household Cleaning

 

 
24,691

 
24,691

Total segment revenues
$
165,414

 
$
15,960

 
$
24,691

 
$
206,065


 
Six Months Ended September 30, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
56,542

 
$
1,218

 
$

 
$
57,760

Cough & Cold
44,215

 
9,252

 

 
53,467

Women's Health
66,515

 
1,504

 

 
68,019

Gastrointestinal
39,381

 
9,150

 

 
48,531

Eye & Ear Care
49,223

 
6,780

 

 
56,003

Dermatologicals
43,292

 
1,145

 

 
44,437

Oral Care
19,710

 
383

 

 
20,093

Other OTC
2,915

 
9

 

 
2,924

Household Cleaning

 

 
46,963

 
46,963

Total segment revenues
$
321,793

 
$
29,441

 
$
46,963

 
$
398,197


During the three months ended September 30, 2016 and 2015, approximately 85.8% of our total segment revenues were from customers in the United States. During the six months ended September 30, 2016 and 2015, approximately 86.7% and 86.5%, respectively, of our total segment revenues were from customers in the United States. Other than the United States, no individual geographical area accounted for more than 10% of net sales in any of the periods presented. During the three months ended September 30, 2016, our Canada and Australia sales accounted for approximately 5.4% and 5.9%, respectively, of our total segment revenues, while during the three months ended September 30, 2015, approximately 5.5% and 6.8%, respectively, of our total segment revenues were attributable to sales to Canada and Australia. During the six months ended September 30, 2016, our Canada and Australia sales accounted for approximately 5.1% and 5.5%, respectively, of our total segment revenues, while during the six months ended September 30, 2015, approximately 5.3% and 6.3%, respectively, of our total segment revenues were attributable to sales to Canada and Australia.
 
At September 30, 2016 and March 31, 2016, approximately 95.7% of our consolidated goodwill and intangible assets were located in the United States and approximately 4.3% were located in Australia and the United Kingdom. These consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
322,945

 
$
22,472

 
$
6,245

 
$
351,662

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
1,755,636

 
85,520

 
101,262

 
1,942,418

Finite-lived
215,817

 
1,087

 
21,806

 
238,710

Intangible assets, net
1,971,453

 
86,607

 
123,068

 
2,181,128

Total
$
2,294,398

 
$
109,079

 
$
129,313

 
$
2,532,790



March 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
330,615

 
$
22,776

 
$
6,800

 
$
360,191

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
1,823,873

 
85,901

 
110,272

 
2,020,046

Finite-lived
277,762

 
2,237

 
22,678

 
302,677

Intangible assets, net
2,101,635

 
88,138

 
132,950

 
2,322,723

Total
$
2,432,250

 
$
110,914

 
$
139,750

 
$
2,682,914