XML 95 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Mar. 31, 2015
Current assets        
Cash and cash equivalents $ 30,458 $ 27,230 $ 22,152 $ 21,318
Accounts receivable, net 92,869 95,247    
Inventories 97,959 91,263    
Deferred income tax assets 10,646 10,108    
Prepaid expenses and other current assets 11,341 25,165    
Assets held for sale 36,400 0    
Total current assets 279,673 249,013    
Property and equipment, net 13,732 15,540    
Goodwill 351,662 360,191    
Intangible assets, net 2,181,128 2,322,723    
Other long-term assets 4,783 1,324    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 2,830,978 2,948,791    
Current liabilities        
Accounts payable 39,041 38,296    
Accrued interest payable 8,264 8,664    
Other accrued liabilities 67,006 59,724    
Total current liabilities 114,311 106,684    
Long-term debt        
Principal amount 1,502,000 1,652,500    
Less unamortized debt costs (22,337) (27,191)    
Long-term debt, net 1,479,663 1,625,309    
Deferred income tax liabilities 459,527 469,622    
Other long-term liabilities 2,837 2,840    
Intercompany payables 0 0    
Total Liabilities 2,056,338 2,204,455    
Stockholders' Equity        
Common stock 532 530    
Additional paid-in capital 453,336 445,182    
Treasury stock, at cost (6,558) (5,163)    
Accumulated other comprehensive (loss) income, net of tax (26,646) (23,525)    
Retained earnings (accumulated deficit) 353,976 327,312    
Total Stockholders' Equity 774,640 744,336    
Total Liabilities and Stockholders' Equity 2,830,978 2,948,791    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 8,168 4,440 10,554 11,387
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 297 316    
Prepaid expenses and other current assets 2,189 15,311    
Assets held for sale 0      
Total current assets 10,654 20,067    
Property and equipment, net 7,963 9,166    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 2,500 0    
Intercompany receivables 1,478,481 1,457,011    
Investment in subsidiary 1,665,764 1,641,477    
Total Assets 3,165,362 3,127,721    
Current liabilities        
Accounts payable 2,643 2,914    
Accrued interest payable 0 0    
Other accrued liabilities 11,731 12,285    
Total current liabilities 14,374 15,199    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0    
Intercompany payables 2,376,348 2,368,186    
Total Liabilities 2,390,722 2,383,385    
Stockholders' Equity        
Common stock 532 530    
Additional paid-in capital 453,336 445,182    
Treasury stock, at cost (6,558) (5,163)    
Accumulated other comprehensive (loss) income, net of tax (26,646) (23,525)    
Retained earnings (accumulated deficit) 353,976 327,312    
Total Stockholders' Equity 774,640 744,336    
Total Liabilities and Stockholders' Equity 3,165,362 3,127,721    
Prestige Brands, Inc., the issuer        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 11,677 12,025    
Inventories 12,910 9,411    
Deferred income tax assets 807 681    
Prepaid expenses and other current assets 546 257    
Assets held for sale 0      
Total current assets 25,940 22,374    
Property and equipment, net 314 210    
Goodwill 66,007 66,007    
Intangible assets, net 191,521 191,789    
Other long-term assets 2,283 1,324    
Intercompany receivables 2,573,184 2,703,192    
Investment in subsidiary 1,538,358 1,527,718    
Total Assets 4,397,607 4,512,614    
Current liabilities        
Accounts payable 9,422 7,643    
Accrued interest payable 8,264 8,664    
Other accrued liabilities 1,841 1,714    
Total current liabilities 19,527 18,021    
Long-term debt        
Principal amount 1,502,000 1,652,500    
Less unamortized debt costs (22,337) (27,191)    
Long-term debt, net 1,479,663 1,625,309    
Deferred income tax liabilities 61,046 60,317    
Other long-term liabilities 0 0    
Intercompany payables 1,246,668 1,241,084    
Total Liabilities 2,806,904 2,944,731    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,947    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (26,646) (23,525)    
Retained earnings (accumulated deficit) 336,402 310,461    
Total Stockholders' Equity 1,590,703 1,567,883    
Total Liabilities and Stockholders' Equity 4,397,607 4,512,614    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 292 2,899 0 0
Accounts receivable, net 67,356 74,446    
Inventories 75,088 72,296    
Deferred income tax assets 8,652 8,293    
Prepaid expenses and other current assets 7,926 8,379    
Assets held for sale 36,400      
Total current assets 195,714 166,313    
Property and equipment, net 4,889 5,528    
Goodwill 263,183 271,409    
Intangible assets, net 1,901,899 2,042,640    
Other long-term assets 0 0    
Intercompany receivables 1,461,115 1,083,488    
Investment in subsidiary 83,983 81,545    
Total Assets 3,910,783 3,650,923    
Current liabilities        
Accounts payable 24,097 24,437    
Accrued interest payable 0 0    
Other accrued liabilities 47,137 38,734    
Total current liabilities 71,234 63,171    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 398,108 408,893    
Other long-term liabilities 2,682 2,682    
Intercompany payables 1,821,773 1,570,265    
Total Liabilities 2,293,797 2,045,011    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,359,921 1,359,921    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (26,646) (23,525)    
Retained earnings (accumulated deficit) 283,711 269,516    
Total Stockholders' Equity 1,616,986 1,605,912    
Total Liabilities and Stockholders' Equity 3,910,783 3,650,923    
Combined Non- Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 21,998 19,891 11,598 9,931
Accounts receivable, net 13,836 8,776    
Inventories 10,578 10,088    
Deferred income tax assets 890 818    
Prepaid expenses and other current assets 680 1,218    
Assets held for sale 0      
Total current assets 47,982 40,791    
Property and equipment, net 566 636    
Goodwill 22,472 22,775    
Intangible assets, net 87,708 88,294    
Other long-term assets 0 0    
Intercompany receivables 12,506 10,738    
Investment in subsidiary 0 0    
Total Assets 171,234 163,234    
Current liabilities        
Accounts payable 2,879 3,302    
Accrued interest payable 0 0    
Other accrued liabilities 6,297 6,991    
Total current liabilities 9,176 10,293    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 373 412    
Other long-term liabilities 155 158    
Intercompany payables 80,497 74,894    
Total Liabilities 90,201 85,757    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 78,774 78,774    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (26,646) (23,525)    
Retained earnings (accumulated deficit) 28,905 22,228    
Total Stockholders' Equity 81,033 77,477    
Total Liabilities and Stockholders' Equity 171,234 163,234    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (617) (532)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Assets held for sale 0      
Total current assets (617) (532)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (5,525,286) (5,254,429)    
Investment in subsidiary (3,288,105) (3,250,740)    
Total Assets (8,814,008) (8,505,701)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (5,525,286) (5,254,429)    
Total Liabilities (5,525,286) (5,254,429)    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital (2,719,642) (2,719,642)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax 79,938 70,575    
Retained earnings (accumulated deficit) (649,018) (602,205)    
Total Stockholders' Equity (3,288,722) (3,251,272)    
Total Liabilities and Stockholders' Equity $ (8,814,008) $ (8,505,701)