XML 127 R109.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Revenues                      
Net sales                 $ 881,113 $ 803,088 $ 710,070
Other revenues                 947 3,159 4,553
Total revenues $ 240,670 $ 216,763 $ 215,052 $ 209,575 $ 207,855 $ 200,195 $ 206,065 $ 192,132 882,060 806,247 714,623
Cost of Sales                      
Cost of sales 110,487 92,216 91,087 87,984 89,604 83,411 86,125 79,896 381,774 339,036 308,400
Gross profit 130,183 124,547 123,965 121,591 118,251 116,784 119,940 112,236 500,286 467,211 406,223
Operating Expenses                      
Advertising and promotion 41,450 30,682 28,592 27,635 26,552 29,935 27,893 26,422 128,359 110,802 99,651
General and administrative 28,760 22,131 18,795 19,457 20,232 18,135 16,462 17,589 89,143 72,418 81,273
Depreciation and amortization 6,651 5,852 6,016 6,832 6,198 6,071 5,687 5,720 25,351 23,676 17,740
Loss on divestitures 268 (3,405) (496) 55,453         51,820 0 0
Total operating expenses 77,129 55,260 52,907 109,377 52,982 54,141 50,042 49,731 294,673 206,896 198,664
Operating income 53,054 69,287 71,058 12,214 65,269 62,643 69,898 62,505 205,613 260,315 207,559
Other (income) expense                      
Interest income                 (203) (162) (92)
Interest expense                 93,546 85,322 81,326
Gain on sale of asset                 0 0 (1,133)
Loss on extinguishment of debt 1,420 0 0 0 17,519 0 0 451 1,420 17,970 0
Equity in (income) loss of subsidiaries                 0 0 0
Total other (income) expense                 94,763 103,130 80,101
Income before income taxes 18,802 50,733 50,228 (8,913) 24,603 43,181 49,231 40,170 110,850 157,185 127,458
Provision for income taxes 7,712 19,092 18,033 (3,382) 10,667 15,186 17,428 13,997 41,455 57,278 49,198
Net income (loss) 11,090 31,641 32,195 (5,531) 13,936 27,995 31,803 26,173 69,395 99,907 78,260
Comprehensive income, net of tax:                      
Currency translation adjustments 9,282 (8,736) 2,703 (5,824) 6,449 4,922 (11,079) (405) (2,575) (113) (24,151)
Unrecognized net loss on pension plans (252)               (252) 0 0
Total other comprehensive loss 9,030 (8,736) 2,703 (5,824) 6,449 4,922 (11,079) (405) (2,827) (113) (24,151)
Comprehensive income $ 20,120 $ 22,905 $ 34,898 $ (11,355) $ 20,385 $ 32,917 $ 20,724 $ 25,768 66,568 99,794 54,109
Prestige Brands Holdings, Inc.                      
Revenues                      
Net sales                 0 0 0
Other revenues                 0 0 0
Total revenues                 0 0 0
Cost of Sales                      
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating Expenses                      
Advertising and promotion                 0 0 0
General and administrative                 6,612 5,737 4,571
Depreciation and amortization                 3,170 4,050 3,381
Loss on divestitures                 0    
Total operating expenses                 9,782 9,787 7,952
Operating income                 (9,782) (9,787) (7,952)
Other (income) expense                      
Interest income                 (47,881) (48,342) (48,543)
Interest expense                 33,734 34,553 34,198
Gain on sale of asset                     0
Loss on extinguishment of debt                 0 0  
Equity in (income) loss of subsidiaries                 (67,467) (98,803) (76,383)
Total other (income) expense                 (81,614) (112,592) (90,728)
Income before income taxes                 71,832 102,805 82,776
Provision for income taxes                 2,437 2,898 4,516
Net income (loss)                 69,395 99,907 78,260
Comprehensive income, net of tax:                      
Currency translation adjustments                 (2,575) (113) (24,151)
Unrecognized net loss on pension plans                 (252)    
Total other comprehensive loss                 (2,827) (113) (24,151)
Comprehensive income                 66,568 99,794 54,109
Prestige Brands, Inc., the issuer                      
Revenues                      
Net sales                 112,557 111,747 106,439
Other revenues                 295 347 385
Total revenues                 112,852 112,094 106,824
Cost of Sales                      
Cost of sales                 49,101 45,763 39,637
Gross profit                 63,751 66,331 67,187
Operating Expenses                      
Advertising and promotion                 13,581 9,465 8,828
General and administrative                 9,033 9,098 9,090
Depreciation and amortization                 634 594 592
Loss on divestitures                 0    
Total operating expenses                 23,248 19,157 18,510
Operating income                 40,503 47,174 48,677
Other (income) expense                      
Interest income                 (85,064) (85,882) (73,755)
Interest expense                 93,538 84,822 81,326
Gain on sale of asset                     0
Loss on extinguishment of debt                 1,420 17,970  
Equity in (income) loss of subsidiaries                 (49,302) (70,953) (51,573)
Total other (income) expense                 (39,408) (54,043) (44,002)
Income before income taxes                 79,911 101,217 92,679
Provision for income taxes                 11,448 11,016 14,798
Net income (loss)                 68,463 90,201 77,881
Comprehensive income, net of tax:                      
Currency translation adjustments                 (2,575) (113) (24,151)
Unrecognized net loss on pension plans                 (252)    
Total other comprehensive loss                 (2,827) (113) (24,151)
Comprehensive income                 65,636 90,088 53,730
Combined Subsidiary Guarantors                      
Revenues                      
Net sales                 708,335 643,330 555,388
Other revenues                 1,033 3,116 4,452
Total revenues                 709,368 646,446 559,840
Cost of Sales                      
Cost of sales                 311,813 280,169 254,670
Gross profit                 397,555 366,277 305,170
Operating Expenses                      
Advertising and promotion                 101,573 90,353 79,944
General and administrative                 65,528 51,198 55,209
Depreciation and amortization                 21,013 18,617 12,752
Loss on divestitures                 51,820    
Total operating expenses                 239,934 160,168 147,905
Operating income                 157,621 206,109 157,265
Other (income) expense                      
Interest income                 (5,644) (5,087) (5,373)
Interest expense                 100,233 100,540 88,464
Gain on sale of asset                     (1,133)
Loss on extinguishment of debt                 0 0  
Equity in (income) loss of subsidiaries                 (9,481) (8,564) (2,013)
Total other (income) expense                 85,108 86,889 79,945
Income before income taxes                 72,513 119,220 77,320
Provision for income taxes                 23,776 40,279 27,111
Net income (loss)                 48,737 78,941 50,209
Comprehensive income, net of tax:                      
Currency translation adjustments                 (2,575) (113) (24,151)
Unrecognized net loss on pension plans                 (252)    
Total other comprehensive loss                 (2,827) (113) (24,151)
Comprehensive income                 45,910 78,828 26,058
Combined Non-Guarantor Subsidiaries                      
Revenues                      
Net sales                 64,422 50,672 51,630
Other revenues                 1,655 1,776 1,497
Total revenues                 66,077 52,448 53,127
Cost of Sales                      
Cost of sales                 26,666 18,459 19,127
Gross profit                 39,411 33,989 34,000
Operating Expenses                      
Advertising and promotion                 13,205 10,984 10,879
General and administrative                 7,970 6,385 12,403
Depreciation and amortization                 534 415 1,015
Loss on divestitures                 0    
Total operating expenses                 21,709 17,784 24,297
Operating income                 17,702 16,205 9,703
Other (income) expense                      
Interest income                 (1,217) (531) (456)
Interest expense                 5,644 5,087 5,373
Gain on sale of asset                     0
Loss on extinguishment of debt                 0 0  
Equity in (income) loss of subsidiaries                 0 0 0
Total other (income) expense                 4,427 4,556 4,917
Income before income taxes                 13,275 11,649 4,786
Provision for income taxes                 3,794 3,085 2,773
Net income (loss)                 9,481 8,564 2,013
Comprehensive income, net of tax:                      
Currency translation adjustments                 (2,575) (113) (24,151)
Unrecognized net loss on pension plans                 0    
Total other comprehensive loss                 (2,575) (113) (24,151)
Comprehensive income                 6,906 8,451 (22,138)
Eliminations                      
Revenues                      
Net sales                 (4,201) (2,661) (3,387)
Other revenues                 (2,036) (2,080) (1,781)
Total revenues                 (6,237) (4,741) (5,168)
Cost of Sales                      
Cost of sales                 (5,806) (5,355) (5,034)
Gross profit                 (431) 614 (134)
Operating Expenses                      
Advertising and promotion                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Loss on divestitures                 0    
Total operating expenses                 0 0 0
Operating income                 (431) 614 (134)
Other (income) expense                      
Interest income                 139,603 139,680 128,035
Interest expense                 (139,603) (139,680) (128,035)
Gain on sale of asset                     0
Loss on extinguishment of debt                 0 0  
Equity in (income) loss of subsidiaries                 126,250 178,320 129,969
Total other (income) expense                 126,250 178,320 129,969
Income before income taxes                 (126,681) (177,706) (130,103)
Provision for income taxes                 0 0 0
Net income (loss)                 (126,681) (177,706) (130,103)
Comprehensive income, net of tax:                      
Currency translation adjustments                 7,725 339 72,453
Unrecognized net loss on pension plans                 504    
Total other comprehensive loss                 8,229 339 72,453
Comprehensive income                 $ (118,452) $ (177,367) $ (57,650)