XML 128 R110.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Current assets        
Cash and cash equivalents $ 41,855 $ 27,230 $ 21,318 $ 28,331
Accounts receivable, net 136,742 95,247    
Inventories 115,609 91,263    
Deferred income tax assets   10,108    
Prepaid expenses and other current assets 40,228 25,165    
Total current assets 334,434 249,013    
Property, plant and equipment, net 50,595 15,540    
Goodwill 615,252 360,191 290,651 190,911
Intangible assets, net 2,903,613 2,322,723 2,134,700  
Other long-term assets 7,454 1,324    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 3,911,348 2,948,791    
Current liabilities        
Accounts payable 70,218 38,296    
Accrued interest payable 8,130 8,664    
Other accrued liabilities 83,661 59,724    
Total current liabilities 162,009 106,684    
Long-term debt        
Principal amount 2,222,000 1,652,500    
Less unamortized debt costs (28,268) (27,191)    
Long-term debt, net 2,193,732 1,625,309    
Deferred income tax liabilities   469,622    
Deferred income tax liabilities 715,086      
Other long-term liabilities 17,972 2,840    
Intercompany payables 0 0    
Total Liabilities 3,088,799 2,204,455    
Stockholders’ Equity        
Common stock 533 530    
Additional paid-in capital 458,255 445,182    
Treasury stock, at cost (6,594) (5,163)    
Accumulated other comprehensive income (loss), net of tax (26,352) (23,525)    
Retained earnings (accumulated deficit) 396,707 327,312    
Total Stockholders’ Equity 822,549 744,336 627,624 563,360
Total Liabilities and Stockholders’ Equity 3,911,348 2,948,791    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 6,168 4,440 11,387 24,644
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets   316    
Prepaid expenses and other current assets 15,072 15,311    
Total current assets 21,240 20,067    
Property, plant and equipment, net 7,300 9,166    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 2,500 0    
Intercompany receivables 1,510,308 1,457,011    
Investment in subsidiary 1,708,095 1,641,477    
Total Assets 3,249,443 3,127,721    
Current liabilities        
Accounts payable 2,150 2,914    
Accrued interest payable 0 0    
Other accrued liabilities 12,905 12,285    
Total current liabilities 15,055 15,199    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities   0    
Deferred income tax liabilities 0      
Other long-term liabilities 0 0    
Intercompany payables 2,411,839 2,368,186    
Total Liabilities 2,426,894 2,383,385    
Stockholders’ Equity        
Common stock 533 530    
Additional paid-in capital 458,255 445,182    
Treasury stock, at cost (6,594) (5,163)    
Accumulated other comprehensive income (loss), net of tax (26,352) (23,525)    
Retained earnings (accumulated deficit) 396,707 327,312    
Total Stockholders’ Equity 822,549 744,336    
Total Liabilities and Stockholders’ Equity 3,249,443 3,127,721    
Prestige Brands, Inc., the issuer        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 15,787 12,025    
Inventories 16,484 9,411    
Deferred income tax assets   681    
Prepaid expenses and other current assets 245 257    
Total current assets 32,516 22,374    
Property, plant and equipment, net 439 210    
Goodwill 66,007 66,007    
Intangible assets, net 191,253 191,789    
Other long-term assets 2,774 1,324    
Intercompany receivables 2,477,928 2,703,192    
Investment in subsidiary 2,397,916 1,527,718    
Total Assets 5,168,833 4,512,614    
Current liabilities        
Accounts payable 14,576 7,643    
Accrued interest payable 8,130 8,664    
Other accrued liabilities 2,432 1,714    
Total current liabilities 25,138 18,021    
Long-term debt        
Principal amount 2,222,000 1,652,500    
Less unamortized debt costs (28,268) (27,191)    
Long-term debt, net 2,193,732 1,625,309    
Deferred income tax liabilities   60,317    
Deferred income tax liabilities 55,945      
Other long-term liabilities 0 0    
Intercompany payables 1,260,499 1,241,084    
Total Liabilities 3,535,314 2,944,731    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,947    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (26,352) (23,525)    
Retained earnings (accumulated deficit) 378,924 310,461    
Total Stockholders’ Equity 1,633,519 1,567,883    
Total Liabilities and Stockholders’ Equity 5,168,833 4,512,614    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 4,984 2,899 0 0
Accounts receivable, net 105,403 74,446    
Inventories 89,255 72,296    
Deferred income tax assets   8,293    
Prepaid expenses and other current assets 23,444 8,379    
Total current assets 223,086 166,313    
Property, plant and equipment, net 42,260 5,528    
Goodwill 516,691 271,409    
Intangible assets, net 2,622,226 2,042,640    
Other long-term assets 1,170 0    
Intercompany receivables 1,832,286 1,083,488    
Investment in subsidiary 276,933 81,545    
Total Assets 5,514,652 3,650,923    
Current liabilities        
Accounts payable 49,025 24,437    
Accrued interest payable 0 0    
Other accrued liabilities 59,711 38,734    
Total current liabilities 108,736 63,171    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities   408,893    
Deferred income tax liabilities 659,132      
Other long-term liabilities 17,920 2,682    
Intercompany payables 2,253,319 1,570,265    
Total Liabilities 3,039,107 2,045,011    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 2,183,644 1,359,921    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (26,352) (23,525)    
Retained earnings (accumulated deficit) 318,253 269,516    
Total Stockholders’ Equity 2,475,545 1,605,912    
Total Liabilities and Stockholders’ Equity 5,514,652 3,650,923    
Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 30,703 19,891 9,931 3,687
Accounts receivable, net 15,552 8,776    
Inventories 10,833 10,088    
Deferred income tax assets   818    
Prepaid expenses and other current assets 1,467 1,218    
Total current assets 58,555 40,791    
Property, plant and equipment, net 596 636    
Goodwill 32,554 22,775    
Intangible assets, net 90,134 88,294    
Other long-term assets 1,010 0    
Intercompany receivables 193,609 10,738    
Investment in subsidiary 0 0    
Total Assets 376,458 163,234    
Current liabilities        
Accounts payable 4,467 3,302    
Accrued interest payable 0 0    
Other accrued liabilities 8,613 6,991    
Total current liabilities 13,080 10,293    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities   412    
Deferred income tax liabilities 9      
Other long-term liabilities 52 158    
Intercompany payables 88,474 74,894    
Total Liabilities 101,615 85,757    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital 269,234 78,774    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax (26,100) (23,525)    
Retained earnings (accumulated deficit) 31,709 22,228    
Total Stockholders’ Equity 274,843 77,477    
Total Liabilities and Stockholders’ Equity 376,458 163,234    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (963) (532)    
Deferred income tax assets   0    
Prepaid expenses and other current assets 0 0    
Total current assets (963) (532)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (6,014,131) (5,254,429)    
Investment in subsidiary (4,382,944) (3,250,740)    
Total Assets (10,398,038) (8,505,701)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities   0    
Deferred income tax liabilities 0      
Other long-term liabilities 0 0    
Intercompany payables (6,014,131) (5,254,429)    
Total Liabilities (6,014,131) (5,254,429)    
Stockholders’ Equity        
Common stock 0 0    
Additional paid-in capital (3,733,825) (2,719,642)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income (loss), net of tax 78,804 70,575    
Retained earnings (accumulated deficit) (728,886) (602,205)    
Total Stockholders’ Equity (4,383,907) (3,251,272)    
Total Liabilities and Stockholders’ Equity $ (10,398,038) $ (8,505,701)