XML 39 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments
9 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Business Segments
Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare, (ii) International OTC Healthcare and (iii) Household Cleaning. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.

The tables below summarize information about our reportable segments.
 
Three Months Ended December 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues
$
178,097

 
$
18,459

 
$
21,000

 
$
217,556

Elimination of intersegment revenues
(824
)
 

 

 
(824
)
Third-party segment revenues
177,273

 
18,459

 
21,000

 
216,732

Other revenues

 

 
31

 
31

Total segment revenues
177,273

 
18,459

 
21,031

 
216,763

Cost of sales
68,378

 
7,678

 
16,160

 
92,216

Gross profit
108,895

 
10,781

 
4,871

 
124,547

Advertising and promotion
26,800

 
3,502

 
380

 
30,682

Contribution margin
$
82,095

 
$
7,279

 
$
4,491

 
93,865

Other operating expenses*
 

 
 
 
 

 
24,578

Operating income
 

 
 
 
 

 
69,287

Other expense
 

 
 
 
 

 
18,554

Income before income taxes
 
 
 
 
 
 
50,733

Provision for income taxes
 

 
 
 
 

 
19,092

Net income
 
 
 
 
 
 
$
31,641

*Other operating expenses for the three months ended December 31, 2016 includes a pre-tax net gain on divestitures of $3.4 million related primarily to e.p.t and Dermoplast. The assets and corresponding contribution margin associated with the pre-tax net gain on these divestitures are included within the North American OTC Healthcare segment.
 
 
Nine Months Ended December 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues
$
523,988

 
$
53,061

 
$
65,658

 
$
642,707

Elimination of intersegment revenues
(2,188
)
 

 

 
(2,188
)
Third-party segment revenues
521,800

 
53,061

 
65,658

 
640,519

Other revenues

 
6

 
865

 
871

Total segment revenues
521,800

 
53,067

 
66,523

 
641,390

Cost of sales
198,014

 
21,722

 
51,551

 
271,287

Gross profit
323,786

 
31,345

 
14,972

 
370,103

Advertising and promotion
76,651

 
8,870

 
1,388

 
86,909

Contribution margin
$
247,135

 
$
22,475

 
$
13,584

 
283,194

Other operating expenses*
 

 
 
 
 

 
130,635

Operating income
 

 
 
 
 

 
152,559

Other expense
 

 
 
 
 

 
60,511

Income before income taxes
 
 
 
 
 
 
92,048

Provision for income taxes
 

 
 
 
 

 
33,743

Net income
 
 
 
 
 
 
$
58,305

*Other operating expenses for the nine months ended December 31, 2016 includes a pre-tax net loss of $51.6 million related to divestitures. These divestitures include Pediacare, New Skin, Fiber Choice, e.p.t, Dermoplast, and license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax net loss on divestitures related to Pediacare, New Skin, Fiber Choice, e.p.t and Dermoplast are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.





 
Three Months Ended December 31, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues**
$
165,287

 
$
13,803

 
$
20,623

 
$
199,713

Elimination of intersegment revenues
(228
)
 

 

 
(228
)
Third-party segment revenues
165,059

 
13,803

 
20,623

 
199,485

Other revenues**

 
9

 
701

 
710

Total segment revenues
165,059

 
13,812

 
21,324

 
200,195

Cost of sales**
62,655

 
4,964

 
15,792

 
83,411

Gross profit
102,404

 
8,848

 
5,532

 
116,784

Advertising and promotion
26,472

 
2,838

 
625

 
29,935

Contribution margin
$
75,932

 
$
6,010

 
$
4,907

 
86,849

Other operating expenses
 

 
 
 
 

 
24,206

Operating income
 

 
 
 
 

 
62,643

Other expense
 

 
 
 
 

 
19,462

Income before income taxes
 
 
 
 
 
 
43,181

Provision for income taxes
 

 
 
 
 

 
15,186

Net income
 
 
 
 
 
 
$
27,995



 
Nine Months Ended December 31, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Gross segment revenues**
$
489,265

 
$
43,213

 
$
65,984

 
$
598,462

Elimination of intersegment revenues
(2,428
)
 

 

 
(2,428
)
Third-party segment revenues
486,837

 
43,213

 
65,984

 
596,034

Other revenues**
15

 
40

 
2,303

 
2,358

Total segment revenues
486,852

 
43,253

 
68,287

 
598,392

Cost of sales**
182,279

 
16,347

 
50,806

 
249,432

Gross profit
304,573

 
26,906

 
17,481

 
348,960

Advertising and promotion
74,107

 
8,338

 
1,805

 
84,250

Contribution margin
$
230,466

 
$
18,568

 
$
15,676

 
264,710

Other operating expenses
 

 
 
 
 

 
69,664

Operating income
 

 
 
 
 

 
195,046

Other expense
 

 
 
 
 

 
62,464

Income before income taxes
 
 
 
 
 
 
132,582

Provision for income taxes
 

 
 
 
 

 
46,611

Net income
 
 
 
 
 
 
$
85,971


**Certain immaterial amounts relating to gross segment revenues, other revenues and cost of sales for each of the three and nine months ended December 31, 2015 were reclassified between the International OTC Healthcare segment and the North American OTC Healthcare segment. There were no changes to the consolidated financial statements for any periods presented.
The tables below summarize information about our segment revenues from similar product groups.
 
Three Months Ended December 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
32,439

 
$
444

 
$

 
$
32,883

Cough & Cold
29,803

 
4,166

 

 
33,969

Women's Health
30,896

 
580

 

 
31,476

Gastrointestinal
15,109

 
6,701

 

 
21,810

Eye & Ear Care
23,571

 
2,997

 

 
26,568

Dermatologicals
19,948

 
479

 

 
20,427

Oral Care
24,129

 
3,083

 

 
27,212

Other OTC
1,378

 
9

 

 
1,387

Household Cleaning

 

 
21,031

 
21,031

Total segment revenues
$
177,273

 
$
18,459

 
$
21,031

 
$
216,763



 
Nine Months Ended December 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
90,558

 
$
1,515

 
$

 
$
92,073

Cough & Cold
68,876

 
13,718

 

 
82,594

Women's Health
97,051

 
2,151

 

 
99,202

Gastrointestinal
50,495

 
17,045

 

 
67,540

Eye & Ear Care
72,512

 
8,782

 

 
81,294

Dermatologicals
65,598

 
1,717

 

 
67,315

Oral Care
72,308

 
8,120

 

 
80,428

Other OTC
4,402

 
19

 

 
4,421

Household Cleaning

 

 
66,523

 
66,523

Total segment revenues
$
521,800

 
$
53,067

 
$
66,523

 
$
641,390


 
Three Months Ended December 31, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
30,454

 
$
450

 
$

 
$
30,904

Cough & Cold
30,466

 
3,696

 

 
34,162

Women's Health
33,521

 
877

 

 
34,398

Gastrointestinal
17,401

 
5,517

 

 
22,918

Eye & Ear Care
21,936

 
2,613

 

 
24,549

Dermatologicals
19,734

 
524

 

 
20,258

Oral Care
9,996

 
126

 

 
10,122

Other OTC
1,551

 
9

 

 
1,560

Household Cleaning

 

 
21,324

 
21,324

Total segment revenues
$
165,059

 
$
13,812

 
$
21,324

 
$
200,195


 
Nine Months Ended December 31, 2015
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
86,996

 
$
1,668

 
$

 
$
88,664

Cough & Cold
74,681

 
12,948

 

 
87,629

Women's Health
100,036

 
2,381

 

 
102,417

Gastrointestinal
56,782

 
14,667

 

 
71,449

Eye & Ear Care
71,159

 
9,393

 

 
80,552

Dermatologicals
63,026

 
1,669

 

 
64,695

Oral Care
29,706

 
509

 

 
30,215

Other OTC
4,466

 
18

 

 
4,484

Household Cleaning

 

 
68,287

 
68,287

Total segment revenues
$
486,852

 
$
43,253

 
$
68,287

 
$
598,392


During the three months ended December 31, 2016 and 2015, approximately 86.7% and 87.8%, respectively, of our total segment revenues were from customers in the United States. During the nine months ended December 31, 2016 and 2015, approximately 86.7% and 86.9%, respectively, of our total segment revenues were from customers in the United States. Other than the United States, no individual geographical area accounted for more than 10% of net sales in any of the periods presented. During the three months ended December 31, 2016, our Canada and Australia sales accounted for approximately 4.7% and 5.3%, respectively, of our total segment revenues, while during the three months ended December 31, 2015, approximately 5.0% and 5.0%, respectively, of our total segment revenues were attributable to sales to Canada and Australia. During the nine months ended December 31, 2016, our Canada and Australia sales accounted for approximately 4.9% and 5.4%, respectively, of our total segment revenues, while during the nine months ended December 31, 2015, approximately 5.2% and 5.9%, respectively, of our total segment revenues were attributable to sales to Canada and Australia.
 
At December 31, 2016 and March 31, 2016, approximately 95.9% of our consolidated goodwill and intangible assets were located in the United States and approximately 4.1% were located in Australia and the United Kingdom. These consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
December 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
318,014

 
$
21,226

 
$
6,245

 
$
345,485

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
1,755,635

 
80,716

 
101,262

 
1,937,613

Finite-lived
196,391

 
1,004

 
21,370

 
218,765

Intangible assets, net
1,952,026

 
81,720

 
122,632

 
2,156,378

Total
$
2,270,040

 
$
102,946

 
$
128,877

 
$
2,501,863



March 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
330,615

 
$
22,776

 
$
6,800

 
$
360,191

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
1,823,873

 
85,901

 
110,272

 
2,020,046

Finite-lived
277,762

 
2,237

 
22,678

 
302,677

Intangible assets, net
2,101,635

 
88,138

 
132,950

 
2,322,723

Total
$
2,432,250

 
$
110,914

 
$
139,750

 
$
2,682,914