XML 98 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Revenues        
Net sales $ 216,732 $ 199,485 $ 640,519 $ 596,034
Other revenues 31 710 871 2,358
Total revenues 216,763 200,195 641,390 598,392
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) 92,216 83,411 271,287 249,432
Gross profit 124,547 116,784 370,103 348,960
Operating Expenses        
Advertising and promotion 30,682 29,935 86,909 84,250
General and administrative 22,131 18,135 60,383 52,186
Depreciation and amortization 5,852 6,071 18,700 17,478
(Gain) loss on divestitures (3,405) 0 51,552 0
Total operating expenses 55,260 54,141 217,544 153,914
Operating income (loss) 69,287 62,643 152,559 195,046
Other (income) expense        
Interest income (46) (31) (149) (91)
Interest expense 18,600 19,493 60,660 62,104
Loss on extinguishment of debt 0 0 0 451
Equity in (income) loss of subsidiaries 0 0 0 0
Total other expense 18,554 19,462 60,511 62,464
Provision for income taxes 19,092 15,186 33,743 46,611
Income before income taxes 50,733 43,181 92,048 132,582
Net income 31,641 27,995 58,305 85,971
Comprehensive (loss) income, net of tax:        
Currency translation adjustments (8,736) 4,922 (11,857) (6,562)
Total other comprehensive (loss) income (8,736) 4,922 (11,857) (6,562)
Comprehensive income 22,905 32,917 46,448 79,409
Prestige Brands Holdings, Inc.        
Revenues        
Net sales 0 0 0 0
Other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) 0 0 0 0
Gross profit 0 0 0 0
Operating Expenses        
Advertising and promotion 0 0 0 0
General and administrative 2,486 1,370 6,224 3,884
Depreciation and amortization 722 1,013 2,474 3,032
(Gain) loss on divestitures 0   0  
Total operating expenses 3,208 2,383 8,698 6,916
Operating income (loss) (3,208) (2,383) (8,698) (6,916)
Other (income) expense        
Interest income (12,056) (12,141) (36,100) (36,351)
Interest expense 8,495 8,602 25,437 26,056
Loss on extinguishment of debt       0
Equity in (income) loss of subsidiaries (32,821) (27,711) (59,111) (84,458)
Total other expense (36,382) (31,250) (69,774) (94,753)
Provision for income taxes 1,533 872 2,771 1,866
Income before income taxes 33,174 28,867 61,076 87,837
Net income 31,641 27,995 58,305 85,971
Comprehensive (loss) income, net of tax:        
Currency translation adjustments (8,736) 4,922 (11,857) (6,562)
Total other comprehensive (loss) income (8,736) 4,922 (11,857) (6,562)
Comprehensive income 22,905 32,917 46,448 79,409
Prestige Brands, Inc., the issuer        
Revenues        
Net sales 29,156 27,598 83,128 83,438
Other revenues 76 98 223 273
Total revenues 29,232 27,696 83,351 83,711
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) 12,179 11,796 35,331 33,105
Gross profit 17,053 15,900 48,020 50,606
Operating Expenses        
Advertising and promotion 3,009 1,881 11,505 7,602
General and administrative 2,004 1,789 5,954 5,644
Depreciation and amortization 154 151 456 444
(Gain) loss on divestitures 0   0  
Total operating expenses 5,167 3,821 17,915 13,690
Operating income (loss) 11,886 12,079 30,105 36,916
Other (income) expense        
Interest income (21,422) (21,569) (64,143) (64,584)
Interest expense 18,598 19,443 60,654 61,654
Loss on extinguishment of debt       451
Equity in (income) loss of subsidiaries (23,629) (15,898) (37,390) (52,599)
Total other expense (26,453) (18,024) (40,879) (55,078)
Provision for income taxes 5,087 4,950 11,791 13,867
Income before income taxes 38,339 30,103 70,984 91,994
Net income 33,252 25,153 59,193 78,127
Comprehensive (loss) income, net of tax:        
Currency translation adjustments (8,736) 4,922 (11,857) (6,562)
Total other comprehensive (loss) income (8,736) 4,922 (11,857) (6,562)
Comprehensive income 24,516 30,075 47,336 71,565
Combined Subsidiary Guarantors        
Revenues        
Net sales 172,216 159,783 512,212 477,079
Other revenues 31 700 865 2,317
Total revenues 172,247 160,483 513,077 479,396
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) 74,494 68,148 220,336 206,646
Gross profit 97,753 92,335 292,741 272,750
Operating Expenses        
Advertising and promotion 24,266 25,251 66,689 68,412
General and administrative 15,644 13,463 43,260 38,326
Depreciation and amortization 4,860 4,794 15,410 13,686
(Gain) loss on divestitures (3,405)   51,552  
Total operating expenses 41,365 43,508 176,911 120,424
Operating income (loss) 56,388 48,827 115,830 152,326
Other (income) expense        
Interest income (1,299) (1,124) (3,865) (3,513)
Interest expense 25,099 25,255 75,138 75,604
Loss on extinguishment of debt       0
Equity in (income) loss of subsidiaries (2,089) (2,033) (8,766) (6,868)
Total other expense 21,711 22,098 62,507 65,223
Provision for income taxes 11,391 8,582 15,842 28,243
Income before income taxes 34,677 26,729 53,323 87,103
Net income 23,286 18,147 37,481 58,860
Comprehensive (loss) income, net of tax:        
Currency translation adjustments (8,736) 4,922 (11,857) (6,562)
Total other comprehensive (loss) income (8,736) 4,922 (11,857) (6,562)
Comprehensive income 14,550 23,069 25,624 52,298
Combined Non- Guarantor Subsidiaries        
Revenues        
Net sales 16,184 12,332 47,368 37,945
Other revenues 329 356 1,309 1,397
Total revenues 16,513 12,688 48,677 39,342
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) 6,684 4,448 19,162 13,808
Gross profit 9,829 8,240 29,515 25,534
Operating Expenses        
Advertising and promotion 3,407 2,803 8,715 8,236
General and administrative 1,997 1,513 4,945 4,332
Depreciation and amortization 116 113 360 316
(Gain) loss on divestitures 0   0  
Total operating expenses 5,520 4,429 14,020 12,884
Operating income (loss) 4,309 3,811 15,495 12,650
Other (income) expense        
Interest income (160) (128) (475) (366)
Interest expense 1,299 1,124 3,865 3,513
Loss on extinguishment of debt       0
Equity in (income) loss of subsidiaries 0 0 0 0
Total other expense 1,139 996 3,390 3,147
Provision for income taxes 1,081 782 3,339 2,635
Income before income taxes 3,170 2,815 12,105 9,503
Net income 2,089 2,033 8,766 6,868
Comprehensive (loss) income, net of tax:        
Currency translation adjustments (8,736) 4,922 (11,857) (6,562)
Total other comprehensive (loss) income (8,736) 4,922 (11,857) (6,562)
Comprehensive income (6,647) 6,955 (3,091) 306
Eliminations        
Revenues        
Net sales (824) (228) (2,189) (2,428)
Other revenues (405) (444) (1,526) (1,629)
Total revenues (1,229) (672) (3,715) (4,057)
Cost of Sales        
Cost of sales (exclusive of depreciation shown below) (1,141) (981) (3,542) (4,127)
Gross profit (88) 309 (173) 70
Operating Expenses        
Advertising and promotion 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
(Gain) loss on divestitures 0   0  
Total operating expenses 0 0 0 0
Operating income (loss) (88) 309 (173) 70
Other (income) expense        
Interest income 34,891 34,931 104,434 104,723
Interest expense (34,891) (34,931) (104,434) (104,723)
Loss on extinguishment of debt       0
Equity in (income) loss of subsidiaries 58,539 45,642 105,267 143,925
Total other expense 58,539 45,642 105,267 143,925
Provision for income taxes 0 0 0 0
Income before income taxes (58,627) (45,333) (105,440) (143,855)
Net income (58,627) (45,333) (105,440) (143,855)
Comprehensive (loss) income, net of tax:        
Currency translation adjustments 26,208 (14,766) 35,571 19,686
Total other comprehensive (loss) income 26,208 (14,766) 35,571 19,686
Comprehensive income $ (32,419) $ (60,099) $ (69,869) $ (124,169)