XML 99 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Current assets        
Cash and cash equivalents $ 63,289 $ 27,230 $ 48,973 $ 21,318
Accounts receivable, net 104,388 95,247    
Inventories 100,926 91,263    
Deferred income tax assets 12,602 10,108    
Prepaid expenses and other current assets 10,005 25,165    
Total current assets 291,210 249,013    
Property and equipment, net 12,865 15,540    
Goodwill 345,485 360,191    
Intangible assets, net 2,156,378 2,322,723    
Other long-term assets 4,914 1,324    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 2,810,852 2,948,791    
Current liabilities        
Accounts payable 45,250 38,296    
Accrued interest payable 8,399 8,664    
Other accrued liabilities 78,675 59,724    
Total current liabilities 132,324 106,684    
Long-term debt        
Principal amount 1,437,000 1,652,500    
Less unamortized debt costs (21,421) (27,191)    
Long-term debt, net 1,415,579 1,625,309    
Deferred income tax liabilities 459,780 469,622    
Other long-term liabilities 3,312 2,840    
Intercompany payables 0 0    
Total Liabilities 2,010,995 2,204,455    
Stockholders' Equity        
Common stock 532 530    
Additional paid-in capital 455,684 445,182    
Treasury stock, at cost (6,594) (5,163)    
Accumulated other comprehensive (loss) income, net of tax (35,382) (23,525)    
Retained earnings (accumulated deficit) 385,617 327,312    
Total Stockholders' Equity 799,857 744,336    
Total Liabilities and Stockholders' Equity 2,810,852 2,948,791    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 36,821 4,440 33,752 11,387
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 2,372 316    
Prepaid expenses and other current assets 1,611 15,311    
Total current assets 40,804 20,067    
Property and equipment, net 7,595 9,166    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 2,500 0    
Intercompany receivables 1,451,328 1,457,011    
Investment in subsidiary 1,690,523 1,641,477    
Total Assets 3,192,750 3,127,721    
Current liabilities        
Accounts payable 2,822 2,914    
Accrued interest payable 0 0    
Other accrued liabilities 13,722 12,285    
Total current liabilities 16,544 15,199    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables 2,376,349 2,368,186    
Total Liabilities 2,392,893 2,383,385    
Stockholders' Equity        
Common stock 532 530    
Additional paid-in capital 455,684 445,182    
Treasury stock, at cost (6,594) (5,163)    
Accumulated other comprehensive (loss) income, net of tax (35,382) (23,525)    
Retained earnings (accumulated deficit) 385,617 327,312    
Total Stockholders' Equity 799,857 744,336    
Total Liabilities and Stockholders' Equity 3,192,750 3,127,721    
Prestige Brands, Inc., the issuer        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 12,291 12,025    
Inventories 16,758 9,411    
Deferred income tax assets 918 681    
Prepaid expenses and other current assets 158 257    
Total current assets 30,125 22,374    
Property and equipment, net 315 210    
Goodwill 66,007 66,007    
Intangible assets, net 191,387 191,789    
Other long-term assets 2,414 1,324    
Intercompany receivables 2,518,756 2,703,192    
Investment in subsidiary 1,553,251 1,527,718    
Total Assets 4,362,255 4,512,614    
Current liabilities        
Accounts payable 9,418 7,643    
Accrued interest payable 8,399 8,664    
Other accrued liabilities 2,721 1,714    
Total current liabilities 20,538 18,021    
Long-term debt        
Principal amount 1,437,000 1,652,500    
Less unamortized debt costs (21,421) (27,191)    
Long-term debt, net 1,415,579 1,625,309    
Deferred income tax liabilities 61,047 60,317    
Other long-term liabilities 0 0    
Intercompany payables 1,249,872 1,241,084    
Total Liabilities 2,747,036 2,944,731    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,947    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (35,382) (23,525)    
Retained earnings (accumulated deficit) 369,654 310,461    
Total Stockholders' Equity 1,615,219 1,567,883    
Total Liabilities and Stockholders' Equity 4,362,255 4,512,614    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 202 2,899 0 0
Accounts receivable, net 79,927 74,446    
Inventories 75,522 72,296    
Deferred income tax assets 8,624 8,293    
Prepaid expenses and other current assets 7,464 8,379    
Total current assets 171,739 166,313    
Property and equipment, net 4,478 5,528    
Goodwill 258,252 271,409    
Intangible assets, net 1,882,242 2,042,640    
Other long-term assets 0 0    
Intercompany receivables 1,670,364 1,083,488    
Investment in subsidiary 76,662 81,545    
Total Assets 4,063,737 3,650,923    
Current liabilities        
Accounts payable 29,964 24,437    
Accrued interest payable 0 0    
Other accrued liabilities 55,162 38,734    
Total current liabilities 85,126 63,171    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 398,380 408,893    
Other long-term liabilities 3,264 2,682    
Intercompany payables 1,945,431 1,570,265    
Total Liabilities 2,432,201 2,045,011    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,359,921 1,359,921    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (35,382) (23,525)    
Retained earnings (accumulated deficit) 306,997 269,516    
Total Stockholders' Equity 1,631,536 1,605,912    
Total Liabilities and Stockholders' Equity 4,063,737 3,650,923    
Combined Non- Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 26,266 19,891 15,221 9,931
Accounts receivable, net 12,170 8,776    
Inventories 9,351 10,088    
Deferred income tax assets 688 818    
Prepaid expenses and other current assets 772 1,218    
Total current assets 49,247 40,791    
Property and equipment, net 477 636    
Goodwill 21,226 22,775    
Intangible assets, net 82,749 88,294    
Other long-term assets 0 0    
Intercompany receivables 14,432 10,738    
Investment in subsidiary 0 0    
Total Assets 168,131 163,234    
Current liabilities        
Accounts payable 3,046 3,302    
Accrued interest payable 0 0    
Other accrued liabilities 7,070 6,991    
Total current liabilities 10,116 10,293    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 353 412    
Other long-term liabilities 48 158    
Intercompany payables 83,228 74,894    
Total Liabilities 93,745 85,757    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 78,774 78,774    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (35,382) (23,525)    
Retained earnings (accumulated deficit) 30,994 22,228    
Total Stockholders' Equity 74,386 77,477    
Total Liabilities and Stockholders' Equity 168,131 163,234    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (705) (532)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (705) (532)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (5,654,880) (5,254,429)    
Investment in subsidiary (3,320,436) (3,250,740)    
Total Assets (8,976,021) (8,505,701)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (5,654,880) (5,254,429)    
Total Liabilities (5,654,880) (5,254,429)    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital (2,719,642) (2,719,642)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax 106,146 70,575    
Retained earnings (accumulated deficit) (707,645) (602,205)    
Total Stockholders' Equity (3,321,141) (3,251,272)    
Total Liabilities and Stockholders' Equity $ (8,976,021) $ (8,505,701)