XML 86 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Mar. 31, 2016
Current assets        
Cash and cash equivalents $ 44,135 $ 41,855 $ 28,877 $ 27,230
Accounts receivable, net 134,725 136,742    
Inventories 118,707 115,609    
Prepaid expenses and other current assets 30,658 40,228    
Total current assets 328,225 334,434    
Property, plant and equipment, net 50,469 50,595    
Goodwill 615,451 615,252    
Intangible assets, net 2,898,273 2,903,613    
Other long-term assets 7,143 7,454    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 3,899,561 3,911,348    
Current liabilities        
Accounts payable 62,738 70,218    
Accrued interest payable 8,414 8,130    
Other accrued liabilities 82,465 83,661    
Total current liabilities 153,617 162,009    
Long-term debt        
Principal amount 2,172,000 2,222,000    
Less unamortized debt costs (26,591) (28,268)    
Long-term debt, net 2,145,409 2,193,732    
Deferred income tax liabilities 724,545 715,086    
Other long-term liabilities 17,443 17,972    
Intercompany payables 0 0    
Total Liabilities 3,041,014 3,088,799    
Stockholders' Equity        
Common stock 533 533    
Additional paid-in capital 460,401 458,255    
Treasury stock, at cost (7,621) (6,594)    
Accumulated other comprehensive (loss) income, net of tax (25,232) (26,352)    
Retained earnings (accumulated deficit) 430,466 396,707    
Total Stockholders' Equity 858,547 822,549    
Total Liabilities and Stockholders' Equity 3,899,561 3,911,348    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents     5,311  
Reportable Legal Entities | Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 6,176 6,168   4,440
Accounts receivable, net 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 6,295 15,072    
Total current assets 12,471 21,240    
Property, plant and equipment, net 7,148 7,300    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 2,500 2,500    
Intercompany receivables 1,524,730 1,510,308    
Investment in subsidiary 1,742,236 1,708,095    
Total Assets 3,289,085 3,249,443    
Current liabilities        
Accounts payable 2,461 2,150    
Accrued interest payable 0 0    
Other accrued liabilities 8,076 12,905    
Total current liabilities 10,537 15,055    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables 2,420,001 2,411,839    
Total Liabilities 2,430,538 2,426,894    
Stockholders' Equity        
Common stock 533 533    
Additional paid-in capital 460,401 458,255    
Treasury stock, at cost (7,621) (6,594)    
Accumulated other comprehensive (loss) income, net of tax (25,232) (26,352)    
Retained earnings (accumulated deficit) 430,466 396,707    
Total Stockholders' Equity 858,547 822,549    
Total Liabilities and Stockholders' Equity 3,289,085 3,249,443    
Reportable Legal Entities | Prestige Brands, Inc., the issuer        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 12,684 15,787    
Inventories 16,399 16,484    
Prepaid expenses and other current assets 848 245    
Total current assets 29,931 32,516    
Property, plant and equipment, net 407 439    
Goodwill 66,007 66,007    
Intangible assets, net 191,119 191,253    
Other long-term assets 2,675 2,774    
Intercompany receivables 2,434,924 2,477,928    
Investment in subsidiary 2,430,790 2,397,916    
Total Assets 5,155,853 5,168,833    
Current liabilities        
Accounts payable 11,247 14,576    
Accrued interest payable 8,414 8,130    
Other accrued liabilities 2,840 2,432    
Total current liabilities 22,501 25,138    
Long-term debt        
Principal amount 2,172,000 2,222,000    
Less unamortized debt costs (26,591) (28,268)    
Long-term debt, net 2,145,409 2,193,732    
Deferred income tax liabilities 58,206 55,945    
Other long-term liabilities 0 0    
Intercompany payables 1,261,252 1,260,499    
Total Liabilities 3,487,368 3,535,314    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,947    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (25,232) (26,352)    
Retained earnings (accumulated deficit) 412,770 378,924    
Total Stockholders' Equity 1,668,485 1,633,519    
Total Liabilities and Stockholders' Equity 5,155,853 5,168,833    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 4,467 4,984 2,278 2,899
Accounts receivable, net 106,028 105,403    
Inventories 92,857 89,255    
Prepaid expenses and other current assets 21,921 23,444    
Total current assets 225,273 223,086    
Property, plant and equipment, net 42,354 42,260    
Goodwill 516,691 516,691    
Intangible assets, net 2,616,653 2,622,226    
Other long-term assets 1,151 1,170    
Intercompany receivables 2,020,627 1,832,286    
Investment in subsidiary 281,433 276,933    
Total Assets 5,704,182 5,514,652    
Current liabilities        
Accounts payable 45,194 49,025    
Accrued interest payable 0 0    
Other accrued liabilities 65,109 59,711    
Total current liabilities 110,303 108,736    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 666,158 659,132    
Other long-term liabilities 17,382 17,920    
Intercompany payables 2,402,936 2,253,319    
Total Liabilities 3,196,779 3,039,107    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 2,183,644 2,183,644    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (25,232) (26,352)    
Retained earnings (accumulated deficit) 348,991 318,253    
Total Stockholders' Equity 2,507,403 2,475,545    
Total Liabilities and Stockholders' Equity 5,704,182 5,514,652    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 33,492 30,703 21,288 19,891
Accounts receivable, net 16,013 15,552    
Inventories 9,979 10,833    
Prepaid expenses and other current assets 1,594 1,467    
Total current assets 61,078 58,555    
Property, plant and equipment, net 560 596    
Goodwill 32,753 32,554    
Intangible assets, net 90,501 90,134    
Other long-term assets 817 1,010    
Intercompany receivables 195,602 193,609    
Investment in subsidiary 0 0    
Total Assets 381,311 376,458    
Current liabilities        
Accounts payable 3,836 4,467    
Accrued interest payable 0 0    
Other accrued liabilities 6,440 8,613    
Total current liabilities 10,276 13,080    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 181 9    
Other long-term liabilities 61 52    
Intercompany payables 91,694 88,474    
Total Liabilities 102,212 101,615    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 269,234 269,234    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax (24,980) (26,100)    
Retained earnings (accumulated deficit) 34,845 31,709    
Total Stockholders' Equity 279,099 274,843    
Total Liabilities and Stockholders' Equity 381,311 376,458    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (528) (963)    
Prepaid expenses and other current assets 0 0    
Total current assets (528) (963)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (6,175,883) (6,014,131)    
Investment in subsidiary (4,454,459) (4,382,944)    
Total Assets (10,630,870) (10,398,038)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (6,175,883) (6,014,131)    
Total Liabilities (6,175,883) (6,014,131)    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital (3,733,825) (3,733,825)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive (loss) income, net of tax 75,444 78,804    
Retained earnings (accumulated deficit) (796,606) (728,886)    
Total Stockholders' Equity (4,454,987) (4,383,907)    
Total Liabilities and Stockholders' Equity $ (10,630,870) $ (10,398,038)