XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
6 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segments
Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare, (ii) International OTC Healthcare and (iii) Household Cleaning. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.

The tables below summarize information about our reportable segments.
 
Three Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
215,302


$
20,957


$
21,767


$
258,026

Cost of sales
87,184


9,296


17,448


113,928

Gross profit
128,118


11,661


4,319


144,098

Advertising and promotion
35,064


3,593


531


39,188

Contribution margin
$
93,054


$
8,068


$
3,788


104,910

Other operating expenses
 




 


28,753

Operating income
 




 


76,157

Other expense
 




 


26,836

Income before income taxes








49,321

Provision for income taxes
 




 


18,616

Net income








$
30,705

* Intersegment revenues of $2.3 million were eliminated from the North America OTC Healthcare segment.
 
Six Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
431,117


$
41,855


$
41,627


$
514,599

Cost of sales
173,685


19,246


34,094


227,025

Gross profit
257,432


22,609


7,533


287,574

Advertising and promotion
67,872


7,283


977


76,132

Contribution margin
$
189,560


$
15,326


$
6,556


211,442

Other operating expenses
 





 


56,256

Operating income
 





 


155,186

Other expense
 





 


53,177

Income before income taxes









102,009

Provision for income taxes
 





 


37,545

Net income









$
64,464

* Intersegment revenues of $3.7 million were eliminated from the North American OTC Healthcare segment.


 
Three Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
172,447


$
18,804


$
23,801


$
215,052

Cost of sales
65,402


7,096


18,589


91,087

Gross profit
107,045


11,708


5,212


123,965

Advertising and promotion
24,811


3,244


537


28,592

Contribution margin
$
82,234


$
8,464


$
4,675


95,373

Other operating expenses**
 




 


24,315

Operating income
 




 


71,058

Other expense
 




 


20,830

Income before income taxes








50,228

Provision for income taxes
 




 


18,033

Net income








$
32,195


* Intersegment revenues of $0.1 million were eliminated from the North American OTC Healthcare segment.
**Other operating expenses for the three months ended September 30, 2016 includes a pre-tax loss on sale of assets of $0.7 million related to Pediacare, New Skin, and Fiber Choice and a pre-tax gain on sale of assets of $1.2 million associated with the sale of license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax loss on sale of assets related to Pediacare, New Skin, and Fiber Choice are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.
 
Six Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
344,527


$
34,608


$
45,492


$
424,627

Cost of sales
129,636


14,044


35,391


179,071

Gross profit
214,891


20,564


10,101


245,556

Advertising and promotion
49,851


5,368


1,008


56,227

Contribution margin
$
165,040


$
15,196


$
9,093


189,329

Other operating expenses**
 




 


106,057

Operating income
 




 


83,272

Other expense
 




 


41,957

Income before income taxes








41,315

Provision for income taxes
 




 


14,651

Net income








$
26,664

* Intersegment revenues of $1.4 million were eliminated from the North American OTC Healthcare segment.
**Other operating expenses for the six months ended September 30, 2016 includes a pre-tax loss on sale of assets of $56.2 million related to Pediacare, New Skin, and Fiber Choice and a pre-tax gain on sale of assets of $1.2 million associated with the sale of license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax loss on sale of assets related to Pediacare, New Skin, and Fiber Choice are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.


The tables below summarize information about our segment revenues from similar product groups.
 
Three Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
29,348

 
$
40

 
$

 
$
29,388

Cough & Cold
21,567

 
4,659

 

 
26,226

Women's Health
61,436

 
1,906

 

 
63,342

Gastrointestinal
28,323

 
8,139

 

 
36,462

Eye & Ear Care
22,535

 
2,590

 

 
25,125

Dermatologicals
25,821

 
524

 

 
26,345

Oral Care
24,990

 
3,097

 

 
28,087

Other OTC
1,282

 
2

 

 
1,284

Household Cleaning

 

 
21,767

 
21,767

Total segment revenues
$
215,302

 
$
20,957

 
$
21,767

 
$
258,026


 
Six Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
58,638

 
$
549

 
$

 
$
59,187

Cough & Cold
38,977

 
9,272

 

 
48,249

Women's Health
124,581

 
5,500

 

 
130,081

Gastrointestinal
58,753

 
13,872

 

 
72,625

Eye & Ear Care
47,806

 
5,645

 

 
53,451

Dermatologicals
49,952

 
1,025

 

 
50,977

Oral Care
49,882

 
5,989

 

 
55,871

Other OTC
2,528

 
3

 

 
2,531

Household Cleaning

 

 
41,627

 
41,627

Total segment revenues
$
431,117

 
$
41,855

 
$
41,627

 
$
514,599




 
Three Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
29,993

 
$
544

 
$

 
$
30,537

Cough & Cold
21,106

 
5,160

 

 
26,266

Women's Health
33,268

 
635

 

 
33,903

Gastrointestinal
16,280

 
6,088

 

 
22,368

Eye & Ear Care
22,934

 
2,989

 

 
25,923

Dermatologicals
22,952

 
567

 

 
23,519

Oral Care
24,368

 
2,820

 

 
27,188

Other OTC
1,546

 
1

 

 
1,547

Household Cleaning

 

 
23,801

 
23,801

Total segment revenues
$
172,447

 
$
18,804

 
$
23,801

 
$
215,052

 
Six Months Ended September 30, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
58,119

 
$
1,071

 
$

 
$
59,190

Cough & Cold
39,073

 
9,552

 

 
48,625

Women's Health
66,155

 
1,571

 

 
67,726

Gastrointestinal
35,386

 
10,344

 

 
45,730

Eye & Ear Care
48,941

 
5,785

 

 
54,726

Dermatologicals
45,650

 
1,238

 

 
46,888

Oral Care
48,179

 
5,037

 

 
53,216

Other OTC
3,024

 
10

 

 
3,034

Household Cleaning

 

 
45,492

 
45,492

Total segment revenues
$
344,527

 
$
34,608

 
$
45,492

 
$
424,627


During the three months ended September 30, 2017 and 2016, approximately 87.3% and 85.8%, respectively, of our total segment revenues were from customers in the United States. During the six months ended September 30, 2017 and 2016, approximately 87.5% and 86.7%, respectively, of our total segment revenues were from customers in the United States. Other than the United States, no individual geographical area accounted for more than 10% of net sales in any of the periods presented. During the three months ended September 30, 2017, our Canada and Australia sales accounted for approximately 4.5% and 4.5%, respectively, of our total segment revenues, while during the three months ended September 30, 2016, our Canada and Australia sales accounted for approximately 5.4% and 5.9%, respectively, of our total segment revenues. During the six months ended September 30, 2017, our Canada and Australia sales accounted for approximately 4.2% and 4.3%, respectively, of our total segment revenues, while during the six months ended September 30, 2016, our Canada and Australia sales accounted for approximately 5.1% and 5.5%, respectively, of our total segment revenues.
 
At September 30, 2017 and March 31, 2017, approximately 96.4% of our consolidated goodwill and intangible assets were located in the United States and approximately 3.6% were located in Australia, the United Kingdom and Singapore. These consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
580,934

 
$
33,209

 
$
6,245

 
$
620,388

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
2,404,336

 
85,626

 
101,261

 
2,591,223

Finite-lived, net
276,512

 
6,343

 
20,062

 
302,917

Intangible assets, net
2,680,848

 
91,969

 
121,323

 
2,894,140

Total
$
3,261,782

 
$
125,178

 
$
127,568

 
$
3,514,528




March 31, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
576,453

 
$
32,554

 
$
6,245

 
$
615,252

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
2,404,336

 
83,558

 
101,261

 
2,589,155

Finite-lived, net
287,056

 
6,468

 
20,934

 
314,458

Intangible assets, net
2,691,392

 
90,026

 
122,195

 
2,903,613

Total
$
3,267,845

 
$
122,580

 
$
128,440

 
$
3,518,865