XML 40 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
12 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare, (ii) International OTC Healthcare and (iii) Household Cleaning. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.
  
The tables below summarize information about our operating and reportable segments.
 
Year Ended March 31, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
868,874

 
$
91,658

 
$
80,647

 
$
1,041,179

Cost of sales
357,298

 
40,244

 
67,132

 
464,674

Gross profit
511,576

 
51,414

 
13,515

 
576,505

Advertising and promotion
129,058

 
16,267

 
1,961

 
147,286

Contribution margin
$
382,518

 
$
35,147

 
$
11,554

 
429,219

Other operating expenses**
 

 
 
 
 

 
213,353

Operating income
 

 
 
 
 

 
215,866

Other expense
 

 
 
 
 

 
108,780

Income before income taxes
 
 
 
 
 
 
107,086

Benefit for income taxes
 

 
 
 
 

 
(232,484
)
Net income
 
 
 
 
 
 
$
339,570

*Intersegment revenues of $7.7 million were eliminated from the North American OTC Healthcare segment.
**Other operating expenses for the year ended March 31, 2018 includes a tradename impairment charge of $99.9 million.


 
Year Ended March 31, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
720,824

 
$
73,304

 
$
87,932

 
$
882,060

Cost of sales
282,750

 
30,789

 
68,235

 
381,774

Gross profit
438,074

 
42,515

 
19,697

 
500,286

Advertising and promotion
112,465

 
13,434

 
2,460

 
128,359

Contribution margin
$
325,609

 
$
29,081

 
$
17,237

 
371,927

Other operating expenses**
 

 
 
 
 

 
166,314

Operating income
 

 
 
 
 

 
205,613

Other expense
 

 
 
 
 

 
94,763

Income before income taxes
 
 
 
 
 
 
110,850

Provision for income taxes
 

 
 
 
 

 
41,455

Net income
 
 
 
 
 
 
$
69,395

* Intersegment revenues of $4.2 million were eliminated from the North American OTC Healthcare segment.
**Other operating expenses for the year ended March 31, 2017 includes a pre-tax net loss of $51.8 million related to divestitures. These divestitures include Pediacare®, New Skin®, Fiber Choice®, e.p.t®, Dermoplast®, and license rights in certain geographic areas pertaining to Comet. The assets and corresponding contribution margin associated with the pre-tax net loss on divestitures related to Pediacare®, New Skin®, Fiber Choice®, e.p.t® and Dermoplast® are included within the North American OTC Healthcare segment, while the pre-tax gain on sale of license rights related to Comet are included in the Household Cleaning segment.

 
Year Ended March 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
657,871

 
$
57,713

 
$
90,663

 
$
806,247

Cost of sales
250,018

 
21,676

 
67,342

 
339,036

Gross profit
407,853

 
36,037

 
23,321

 
467,211

Advertising and promotion
97,393

 
11,114

 
2,295

 
110,802

Contribution margin
$
310,460

 
$
24,923

 
$
21,026

 
356,409

Other operating expenses
 

 
 
 
 

 
96,094

Operating income
 

 
 
 
 

 
260,315

Other expense
 

 
 
 
 

 
103,130

Income before income taxes
 
 
 
 
 
 
157,185

Provision for income taxes
 

 
 
 
 

 
57,278

Net income
 
 
 
 
 
 
$
99,907


*Intersegment revenues of $2.7 million were eliminated from the North America OTC Healthcare segment.

The tables below summarize information about our segment revenues from similar product groups.

 
Year Ended March 31, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
118,610

 
$
807

 
$

 
$
119,417

Cough & Cold
93,537

 
18,310

 

 
111,847

Women's Health
247,244

 
12,140

 

 
259,384

Gastrointestinal
117,627

 
34,609

 

 
152,236

Eye & Ear Care
92,308

 
11,744

 

 
104,052

Dermatologicals
94,775

 
2,113

 

 
96,888

Oral Care
99,072

 
11,930

 

 
111,002

Other OTC
5,701

 
5

 

 
5,706

Household Cleaning

 

 
80,647

 
80,647

Total segment revenues
$
868,874

 
$
91,658

 
$
80,647

 
$
1,041,179



 
Year Ended March 31, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
120,253

 
$
1,922

 
$

 
$
122,175

Cough & Cold
90,795

 
17,990

 

 
108,785

Women's Health
147,071

 
3,811

 

 
150,882

Gastrointestinal
76,500

 
24,812

 

 
101,312

Eye & Ear Care
97,618

 
12,075

 

 
109,693

Dermatologicals
85,194

 
2,159

 

 
87,353

Oral Care
97,586

 
10,513

 

 
108,099

Other OTC
5,807

 
22

 

 
5,829

Household Cleaning

 

 
87,932

 
87,932

Total segment revenues
$
720,824

 
$
73,304

 
$
87,932

 
$
882,060


 
Year Ended March 31, 2016
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
117,337

 
$
2,128

 
$

 
$
119,465

Cough & Cold
100,148

 
16,422

 

 
116,570

Women's Health
132,184

 
2,982

 

 
135,166

Gastrointestinal
74,568

 
20,019

 

 
94,587

Eye & Ear Care
95,515

 
11,983

 

 
107,498

Dermatologicals
82,941

 
2,133

 

 
85,074

Oral Care
49,099

 
2,026

 

 
51,125

Other OTC
6,079

 
20

 

 
6,099

Household Cleaning

 

 
90,663

 
90,663

Total segment revenues
$
657,871

 
$
57,713

 
$
90,663

 
$
806,247










Our total segment revenues by geographic area are as follows:
 
Year Ended March 31,
 
2018
 
2017
 
2016
United States
$
903,511


$
769,732


$
704,360

Rest of world
137,668


112,328


101,887

Total
$
1,041,179


$
882,060


$
806,247



Our consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:


March 31, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
580,934


$
32,919


$
6,245

 
$
620,098

 







 


Intangible assets







 
 

Indefinite-lived
2,375,736


84,006


30,561

 
2,490,303

Finite-lived
265,356


6,068


19,189

 
290,613

Intangible assets, net
2,641,092

 
90,074

 
49,750

 
2,780,916

Total
$
3,222,026

 
$
122,993

 
$
55,995

 
$
3,401,014




March 31, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Goodwill
$
576,453


$
32,554


$
6,245


$
615,252

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
2,404,336


83,558


101,261


2,589,155

Finite-lived
287,056


6,468


20,934


314,458

Intangible assets, net
2,691,392


90,026


122,195


2,903,613

Total
$
3,267,845


$
122,580


$
128,440


$
3,518,865



Our goodwill and intangible assets by geographic area are as follows:
 
Year Ended March 31,
 
2018
 
2017
United States
$
3,278,021


$
3,396,285

Rest of world
122,993


122,580

Total
$
3,401,014


$
3,518,865