XML 37 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare and (ii) International OTC Healthcare. We sold our Household Cleaning segment on July 2, 2018; see Note 3 for further information. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.

The tables below summarize information about our reportable segments.
 
Three Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
215,950


$
23,407


$


$
239,357

Cost of sales
92,007


9,878




101,885

Gross profit
123,943


13,529




137,472

Advertising and promotion
33,325


3,717




37,042

Contribution margin
$
90,618


$
9,812


$


100,430

Other operating expenses
 




 


29,506

Operating income
 




 


70,924

Other expense
 




 


27,405

Income before income taxes








43,519

Provision for income taxes
 




 


12,678

Net income








$
30,841

* Intersegment revenues of $1.6 million were eliminated from the North American OTC Healthcare segment.

 
Six Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
430,725


$
42,801


$
19,811


$
493,337

Cost of sales
181,160


17,494


16,588


215,242

Gross profit
249,565


25,307


3,223


278,095

Advertising and promotion
66,583


7,140


430


74,153

Contribution margin
$
182,982


$
18,167


$
2,793


203,942

Other operating expenses
 





 


60,531

Operating income
 





 


143,411

Other expense
 





 


53,432

Income before income taxes









89,979

Provision for income taxes
 





 


24,672

Net income









$
65,307

* Intersegment revenues of $4.3 million were eliminated from the North American OTC Healthcare segment.

 
Three Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
215,302


$
20,957


$
21,767


$
258,026

Cost of sales
87,184


9,296


17,448


113,928

Gross profit
128,118


11,661


4,319


144,098

Advertising and promotion
35,064


3,593


531


39,188

Contribution margin
$
93,054


$
8,068


$
3,788


104,910

Other operating expenses
 




 


29,185

Operating income
 




 


75,725

Other expense
 




 


26,404

Income before income taxes








49,321

Provision for income taxes
 




 


18,616

Net income








$
30,705


* Intersegment revenues of $2.3 million were eliminated from the North American OTC Healthcare segment.

 
Six Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
431,117


$
41,855


$
41,627


$
514,599

Cost of sales
173,685


19,246


34,094


227,025

Gross profit
257,432


22,609


7,533


287,574

Advertising and promotion
67,872


7,283


977


76,132

Contribution margin
$
189,560


$
15,326


$
6,556


211,442

Other operating expenses
 




 


56,762

Operating income
 




 


154,680

Other expense
 




 


52,671

Income before income taxes








102,009

Provision for income taxes
 




 


37,545

Net income








$
64,464

* Intersegment revenues of $3.7 million were eliminated from the North American OTC Healthcare segment.
The tables below summarize information about our segment revenues from similar product groups.
 
Three Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
28,638

 
$
125

 
$

 
$
28,763

Cough & Cold
20,492

 
5,734

 

 
26,226

Women's Health
61,614

 
3,270

 

 
64,884

Gastrointestinal
30,529

 
7,950

 

 
38,479

Eye & Ear Care
24,845

 
2,995

 

 
27,840

Dermatologicals
25,338

 
605

 

 
25,943

Oral Care
23,142

 
2,727

 

 
25,869

Other OTC
1,352

 
1

 

 
1,353

Household Cleaning

 

 

 

Total segment revenues
$
215,950

 
$
23,407

 
$

 
$
239,357


 
Six Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
56,896

 
$
282

 
$

 
$
57,178

Cough & Cold
36,706

 
10,905

 

 
47,611

Women's Health
125,091

 
5,527

 

 
130,618

Gastrointestinal
63,328

 
13,940

 

 
77,268

Eye & Ear Care
50,317

 
5,614

 

 
55,931

Dermatologicals
50,460

 
1,137

 

 
51,597

Oral Care
45,339

 
5,394

 

 
50,733

Other OTC
2,588

 
2

 

 
2,590

Household Cleaning

 

 
19,811

 
19,811

Total segment revenues
$
430,725

 
$
42,801

 
$
19,811

 
$
493,337

 
Three Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
29,348

 
$
40

 
$

 
$
29,388

Cough & Cold
21,567

 
4,659

 

 
26,226

Women's Health
61,436

 
1,906

 

 
63,342

Gastrointestinal
28,323

 
8,139

 

 
36,462

Eye & Ear Care
22,535

 
2,590

 

 
25,125

Dermatologicals
25,821

 
524

 

 
26,345

Oral Care
24,990

 
3,097

 

 
28,087

Other OTC
1,282

 
2

 

 
1,284

Household Cleaning

 

 
21,767

 
21,767

Total segment revenues
$
215,302

 
$
20,957

 
$
21,767

 
$
258,026

 
Six Months Ended September 30, 2017
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
58,638

 
$
549

 
$

 
$
59,187

Cough & Cold
38,977

 
9,272

 

 
48,249

Women's Health
124,581

 
5,500

 

 
130,081

Gastrointestinal
58,753

 
13,872

 

 
72,625

Eye & Ear Care
47,806

 
5,645

 

 
53,451

Dermatologicals
49,952

 
1,025

 

 
50,977

Oral Care
49,882

 
5,989

 

 
55,871

Other OTC
2,528

 
3

 

 
2,531

Household Cleaning

 

 
41,627

 
41,627

Total segment revenues
$
431,117

 
$
41,855

 
$
41,627

 
$
514,599


Our total segment revenues by geographic area are as follows:
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
United States
$
203,763


$
225,351

 
$
427,240


$
450,345

Rest of world
35,594


32,675

 
66,097


64,254

Total
$
239,357


$
258,026

 
$
493,337


$
514,599



Our consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
September 30, 2018
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
(In thousands)
 
 
 
 
 
 
 
Goodwill
$
580,934

 
$
31,510

 
$

 
$
612,444

 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 

Indefinite-lived
2,375,737

 
78,887

 

 
2,454,624

Finite-lived, net
254,876

 
5,570

 

 
260,446

Intangible assets, net
2,630,613

 
84,457

 

 
2,715,070

Total
$
3,211,547

 
$
115,967

 
$

 
$
3,327,514



March 31, 2018
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
(In thousands)
 
 
 
 
 
 
 
Goodwill
$
580,934


$
32,919


$
6,245


$
620,098

 










Intangible assets








 

Indefinite-lived
2,375,736

 
84,006

 
30,561

 
2,490,303

Finite-lived, net
265,356

 
6,068

 
19,189

 
290,613

Intangible assets, net
2,641,092

 
90,074

 
49,750

 
2,780,916

Total
$
3,222,026

 
$
122,993

 
$
55,995

 
$
3,401,014