XML 105 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments
3 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business Segments Business Segments

Segment information has been prepared in accordance with the Segment Reporting topic of the FASB ASC 280. Our current reportable segments consist of (i) North American OTC Healthcare and (ii) International OTC Healthcare. We sold our Household Cleaning segment on July 2, 2018; see Note 2 for further information. We evaluate the performance of our operating segments and allocate resources to these segments based primarily on contribution margin, which we define as gross profit less advertising and promotional expenses.

The tables below summarize information about our reportable segments.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
210,784


$
21,370


$


$
232,154

Cost of sales
88,811


9,276




98,087

Gross profit
121,973


12,094




134,067

Advertising and promotion
31,014


3,787




34,801

Contribution margin
$
90,959


$
8,307


$


99,266

Other operating expenses
 





 


27,780

Operating income
 





 


71,486

Other expense
 





 


25,436

Income before income taxes









46,050

Provision for income taxes
 





 


12,125

Net income









$
33,925

* Intersegment revenues of $0.8 million were eliminated from the North American OTC Healthcare segment.

 
 
 
 
 
 
 
 

 
Three Months Ended June 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
214,775


$
19,394


$
19,811


$
253,980

Cost of sales
89,153


7,616


16,588


113,357

Gross profit
125,622


11,778


3,223


140,623

Advertising and promotion
33,258


3,423


430


37,111

Contribution margin
$
92,364


$
8,355


$
2,793


103,512

Other operating expenses
 




 


31,025

Operating income
 




 


72,487

Other expense
 




 


26,027

Income before income taxes








46,460

Benefit for income taxes
 




 


11,994

Net income








$
34,466

* Intersegment revenues of $2.7 million were eliminated from the North American OTC Healthcare segment.
The tables below summarize information about our segment revenues from similar product groups.
 
 
 
 
 
 
 
 

 
Three Months Ended June 30, 2019
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
28,535

 
$
230

 
$

 
$
28,765

Cough & Cold
17,340

 
5,382

 

 
22,722

Women's Health
59,578

 
2,419

 

 
61,997

Gastrointestinal
31,572

 
6,985

 

 
38,557

Eye & Ear Care
26,753

 
3,011

 

 
29,764

Dermatologicals
25,738

 
690

 

 
26,428

Oral Care
19,979

 
2,652

 

 
22,631

Other OTC
1,289

 
1

 

 
1,290

Household Cleaning

 

 

 

Total segment revenues
$
210,784

 
$
21,370

 
$

 
$
232,154

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
28,258

 
$
157

 
$

 
$
28,415

Cough & Cold
16,214

 
5,171

 

 
21,385

Women's Health
63,477

 
2,257

 

 
65,734

Gastrointestinal
32,799

 
5,990

 

 
38,789

Eye & Ear Care
25,472

 
2,619

 

 
28,091

Dermatologicals
25,122

 
532

 

 
25,654

Oral Care
22,197

 
2,667

 

 
24,864

Other OTC
1,236

 
1

 

 
1,237

Household Cleaning

 

 
19,811

 
19,811

Total segment revenues
$
214,775

 
$
19,394

 
$
19,811

 
$
253,980


Our total segment revenues by geographic area are as follows:
 
Three Months Ended June 30,
 
2019
 
2018
United States
$
200,629


$
223,477

Rest of world
31,525


30,503

Total
$
232,154


$
253,980



Our consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
June 30, 2019
North American OTC
Healthcare
 
International OTC
Healthcare
 
Consolidated
(In thousands)
 
 
 
 
 
Goodwill
$
547,393

 
$
30,916

 
$
578,309

 
 
 
 
 
 
Intangible assets
 
 
 
 
 

Indefinite-lived
2,195,617

 
76,677

 
2,272,294

Finite-lived, net
223,961

 
5,103

 
229,064

Intangible assets, net
2,419,578

 
81,780

 
2,501,358

Total
$
2,966,971

 
$
112,696

 
$
3,079,667



March 31, 2019
North American OTC
Healthcare
 
International OTC
Healthcare
 
Consolidated
(In thousands)
 
 
 
 
 
Goodwill
$
547,393


$
31,190


$
578,583

 







Intangible assets





 

Indefinite-lived
2,195,617

 
77,574

 
2,273,191

Finite-lived, net
228,743

 
5,276

 
234,019

Intangible assets, net
2,424,360

 
82,850

 
2,507,210

Total
$
2,971,753

 
$
114,040

 
$
3,085,793