XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Tables)
6 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Information about our Operating and Reportable Segments
The tables below summarize information about our reportable segments.
 
Three Months Ended September 30, 2019
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
213,878


$
24,191


$


$
238,069

Cost of sales
92,931


8,387




101,318

Gross profit
120,947


15,804




136,751

Advertising and promotion
34,595


4,072




38,667

Contribution margin
$
86,352


$
11,732


$


98,084

Other operating expenses
 




 


28,736

Operating income
 




 


69,348

Other expense
 




 


25,336

Income before income taxes








44,012

Provision for income taxes
 




 


10,760

Net income








$
33,252

* Intersegment revenues of $0.8 million were eliminated from the North American OTC Healthcare segment.

 
Six Months Ended September 30, 2019
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
424,662


$
45,561


$


$
470,223

Cost of sales
181,742


17,663




199,405

Gross profit
242,920


27,898




270,818

Advertising and promotion
65,609


7,859




73,468

Contribution margin
$
177,311


$
20,039


$


197,350

Other operating expenses
 





 


56,516

Operating income
 





 


140,834

Other expense
 





 


50,772

Income before income taxes









90,062

Provision for income taxes
 





 


22,885

Net income









$
67,177

* Intersegment revenues of $1.6 million were eliminated from the North American OTC Healthcare segment.

 
Three Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare

International OTC
Healthcare

Household
Cleaning

Consolidated
Total segment revenues*
$
215,950


$
23,407


$


$
239,357

Cost of sales
92,007


9,878




101,885

Gross profit
123,943


13,529




137,472

Advertising and promotion
33,325


3,717




37,042

Contribution margin
$
90,618


$
9,812


$


100,430

Other operating expenses
 




 


29,506

Operating income
 




 


70,924

Other expense
 




 


27,405

Income before income taxes








43,519

Provision for income taxes
 




 


12,678

Net income








$
30,841


* Intersegment revenues of $1.6 million were eliminated from the North American OTC Healthcare segment.

 
Six Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Total segment revenues*
$
430,725


$
42,801


$
19,811


$
493,337

Cost of sales
181,160


17,494


16,588


215,242

Gross profit
249,565


25,307


3,223


278,095

Advertising and promotion
66,583


7,140


430


74,153

Contribution margin
$
182,982


$
18,167


$
2,793


203,942

Other operating expenses
 




 


60,531

Operating income
 




 


143,411

Other expense
 




 


53,432

Income before income taxes








89,979

Provision for income taxes
 




 


24,672

Net income








$
65,307

* Intersegment revenues of $4.3 million were eliminated from the North American OTC Healthcare segment.
Information about our Revenues from Similar Product Groups
The tables below summarize information about our segment revenues from similar product groups.
 
Three Months Ended September 30, 2019
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
28,831

 
$
243

 
$

 
$
29,074

Cough & Cold
20,506

 
5,814

 

 
26,320

Women's Health
59,678

 
2,905

 

 
62,583

Gastrointestinal
32,214

 
9,028

 

 
41,242

Eye & Ear Care
22,286

 
3,185

 

 
25,471

Dermatologicals
28,039

 
576

 

 
28,615

Oral Care
21,063

 
2,439

 

 
23,502

Other OTC
1,261

 
1

 

 
1,262

Household Cleaning

 

 

 

Total segment revenues
$
213,878

 
$
24,191

 
$

 
$
238,069



 
Six Months Ended September 30, 2019
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
57,366

 
$
473

 
$

 
$
57,839

Cough & Cold
37,846

 
11,196

 

 
49,042

Women's Health
119,256

 
5,324

 

 
124,580

Gastrointestinal
63,786

 
16,013

 

 
79,799

Eye & Ear Care
49,039

 
6,196

 

 
55,235

Dermatologicals
53,777

 
1,266

 

 
55,043

Oral Care
41,042

 
5,091

 

 
46,133

Other OTC
2,550

 
2

 

 
2,552

Household Cleaning

 

 

 

Total segment revenues
$
424,662

 
$
45,561

 
$

 
$
470,223


 
Three Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
28,638

 
$
125

 
$

 
$
28,763

Cough & Cold
20,492

 
5,734

 

 
26,226

Women's Health
61,614

 
3,270

 

 
64,884

Gastrointestinal
30,529

 
7,950

 

 
38,479

Eye & Ear Care
24,845

 
2,995

 

 
27,840

Dermatologicals
25,338

 
605

 

 
25,943

Oral Care
23,142

 
2,727

 

 
25,869

Other OTC
1,352

 
1

 

 
1,353

Household Cleaning

 

 

 

Total segment revenues
$
215,950

 
$
23,407

 
$

 
$
239,357

 
Six Months Ended September 30, 2018
(In thousands)
North American OTC
Healthcare
 
International OTC
Healthcare
 
Household
Cleaning
 
Consolidated
Analgesics
$
56,896

 
$
282

 
$

 
$
57,178

Cough & Cold
36,706

 
10,905

 

 
47,611

Women's Health
125,091

 
5,527

 

 
130,618

Gastrointestinal
63,328

 
13,940

 

 
77,268

Eye & Ear Care
50,317

 
5,614

 

 
55,931

Dermatologicals
50,460

 
1,137

 

 
51,597

Oral Care
45,339

 
5,394

 

 
50,733

Other OTC
2,588

 
2

 

 
2,590

Household Cleaning

 

 
19,811

 
19,811

Total segment revenues
$
430,725

 
$
42,801

 
$
19,811

 
$
493,337


Information about our Segment Revenues by Geographic Area
Our total segment revenues by geographic area are as follows:
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
United States
$
199,714


$
203,763

 
$
400,343


$
427,240

Rest of world
38,355


35,594

 
69,880


66,097

Total
$
238,069


$
239,357

 
$
470,223


$
493,337


Information about our Consolidated Goodwill and Intangible Assets Allocated to Reportable Segments
Our consolidated goodwill and intangible assets have been allocated to the reportable segments as follows:
September 30, 2019
North American OTC
Healthcare
 
International OTC
Healthcare
 
Consolidated
(In thousands)
 
 
 
 
 
Goodwill
$
547,393

 
$
30,151

 
$
577,544

 
 
 
 
 
 
Intangible assets
 
 
 
 
 

Indefinite-lived
2,195,616

 
73,805

 
2,269,421

Finite-lived, net
219,176

 
4,872

 
224,048

Intangible assets, net
2,414,792

 
78,677

 
2,493,469

Total
$
2,962,185

 
$
108,828

 
$
3,071,013



March 31, 2019
North American OTC
Healthcare
 
International OTC
Healthcare
 
Consolidated
(In thousands)
 
 
 
 
 
Goodwill
$
547,393


$
31,190


$
578,583

 







Intangible assets





 

Indefinite-lived
2,195,617

 
77,574

 
2,273,191

Finite-lived, net
228,743

 
5,276

 
234,019

Intangible assets, net
2,424,360

 
82,850

 
2,507,210

Total
$
2,971,753

 
$
114,040

 
$
3,085,793