XML 50 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of lease expense were as follows for the three months ended March 31 (dollars in thousands):
 
2019
Operating lease cost:
 
Fixed lease cost (Other operating expenses)
$
1,103

Variable lease cost (Other operating expenses)
243

Total operating lease cost
$
1,346

 
 
Finance lease cost:
 
Amortization of ROU asset (Depreciation and amortization)
$
910

Interest on lease liabilities (Interest expense)
699

Total finance lease cost
$
1,609

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental cash flow information related to leases was as follows for the three months ended March 31 (dollars in thousands):
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash outflows:
 
Operating lease payments
$
4,092

Interest on finance lease
699

Total operating cash outflows
$
4,791

 
 
Finance cash outflows:
 
Principal payments on finance lease
$
665

Supplemental Balance Sheet Information Leases [Table Text Block]
Supplemental balance sheet information related to leases was as follows for March 31, 2019 (dollars in thousands):
 
March 31,
 
2019
Operating Leases
 
Operating lease ROU assets (Other property and investments-net and other non-current assets)
$
70,834

 
 
Other current liabilities
$
4,120

Other non-current liabilities and deferred credits
67,635

Total operating lease liabilities
$
71,755

 
 
Finance Leases
 
Finance lease ROU assets (Other property and investments-net and other non-current assets) (a)
$
53,711

 
 
Other current liabilities (b)
$
2,695

Other non-current liabilities and deferred credits (b)
53,850

Total finance lease liabilities
$
56,545

 
 
Weighted Average Remaining Lease Term
 
Operating leases
27.32 years

Finance leases
9.64 years

 
 
Weighted Average Discount Rate
 
Operating leases
3.82
%
Finance leases
4.85
%
(a)
At December 31, 2018, the finance lease ROU assets were included in "Net utility property" on the Condensed Consolidated Balance Sheet. Due to the adoption of ASC 842 on January 1, 2019, the Company has reclassified these amounts to "Other property and investments-net and other non-current assets" on the Condensed Consolidated Balance Sheet such that their presentation as of March 31, 2019 is consistent with operating leases.
(b)
At December 31, 2018, the finance lease liabilities were included in "Current portion of long-term debt" and "Long-term debt and capital leases" on the Condensed Consolidated Balance Sheet. Due to the adoption of ASC 842 on January 1, 2019, the Company has reclassified these amounts to "Other current liabilities" and "Other non-current liabilities and deferred credits" on the Condensed Consolidated Balance Sheet such that their presentation as of March 31, 2019 is consistent with operating leases.
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Maturities of lease liabilities (including principal and interest) were as follows as of March 31, 2019 (dollars in thousands):
 
Operating Leases
 
Finance Leases
Remainder 2019
$
4,272

 
$
4,091

2020
4,364

 
5,462

2021
4,367

 
5,457

2022
4,375

 
5,460

2023
4,383

 
5,456

Thereafter
95,923

 
54,574

Total lease payments
$
117,684

 
$
80,500

Less: imputed interest
(45,929
)
 
(23,955
)
Total
$
71,755

 
$
56,545

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
Future minimum lease payments (including principal and interest) under Topic 840 as of December 31, 2018 (dollars in thousands):
 
Operating Leases
 
Finance Leases
2019
$
4,995

 
$
5,455

2020
4,876

 
5,462

2021
4,859

 
5,457

2022
4,782

 
5,460

2023
4,780

 
5,456

Thereafter
102,389

 
54,574

Total lease payments
$
126,681

 
$
81,864

Less: imputed interest

 
(24,654
)
Total
$
126,681

 
$
57,210

Finance Lease, Liability, Maturity [Table Text Block]
Maturities of lease liabilities (including principal and interest) were as follows as of March 31, 2019 (dollars in thousands):
 
Operating Leases
 
Finance Leases
Remainder 2019
$
4,272

 
$
4,091

2020
4,364

 
5,462

2021
4,367

 
5,457

2022
4,375

 
5,460

2023
4,383

 
5,456

Thereafter
95,923

 
54,574

Total lease payments
$
117,684

 
$
80,500

Less: imputed interest
(45,929
)
 
(23,955
)
Total
$
71,755

 
$
56,545

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Future minimum lease payments (including principal and interest) under Topic 840 as of December 31, 2018 (dollars in thousands):
 
Operating Leases
 
Finance Leases
2019
$
4,995

 
$
5,455

2020
4,876

 
5,462

2021
4,859

 
5,457

2022
4,782

 
5,460

2023
4,780

 
5,456

Thereafter
102,389

 
54,574

Total lease payments
$
126,681

 
$
81,864

Less: imputed interest

 
(24,654
)
Total
$
126,681

 
$
57,210