XML 159 R124.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value - Schedule of Quantitative Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
MMBTU
$ / MMBTU
Equity Investments [Member] | Recurring fair value [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments $ 54,284 [1]
Equity Investments [Member] | Recurring fair value [Member] | Market Approach [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, time to liquidity event 2 years
Equity Investments [Member] | Recurring fair value [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, terminal date 2024
Equity Investments [Member] | Recurring fair value [Member] | Discount Rate [Member] | Market Approach [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 30
Equity Investments [Member] | Recurring fair value [Member] | Discount Rate [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 25
Equity Investments [Member] | Recurring fair value [Member] | Minimum [Member] | Market Approach [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, comparable enterprise values $ 130,000
Equity Investments [Member] | Recurring fair value [Member] | Minimum [Member] | Revenue Market Multiples [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 1.44
Equity investments, revenue market multiples $ 4,000
Equity Investments [Member] | Recurring fair value [Member] | Minimum [Member] | Market Multiple Reduction [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 30
Equity Investments [Member] | Recurring fair value [Member] | Maximum [Member] | Market Approach [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, comparable enterprise values $ 388,600
Equity Investments [Member] | Recurring fair value [Member] | Maximum [Member] | Revenue Market Multiples [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 6.55
Equity investments, revenue market multiples $ 337,000
Equity Investments [Member] | Recurring fair value [Member] | Maximum [Member] | Market Multiple Reduction [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 50
Equity Investments [Member] | Recurring fair value [Member] | Weighted Average [Member] | Market Approach [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, comparable enterprise values $ 246,000
Equity Investments [Member] | Recurring fair value [Member] | Weighted Average [Member] | Revenue Market Multiples [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 2.88
Equity Investments [Member] | Recurring fair value [Member] | Weighted Average [Member] | Market Multiple Reduction [Member] | Discounted Cash Flows [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments, measurement input 40
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Minimum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 2.89
Transaction/Delivery Volumes | MMBTU 140,000
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Maximum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 4.19
Transaction/Delivery Volumes | MMBTU 370,000
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Weighted Average [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 3.47
Natural Gas Exchange Agreements [Member] | Sales [Member] | Minimum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 3.11
Transaction/Delivery Volumes | MMBTU 75,000
Natural Gas Exchange Agreements [Member] | Sales [Member] | Maximum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 23.47
Transaction/Delivery Volumes | MMBTU 310,000
Natural Gas Exchange Agreements [Member] | Sales [Member] | Weighted Average [Member] | Internally Derived Weighted Average Cost Of Gas [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative, Forward Price | $ / MMBTU 8.88
Natural Gas Exchange Agreements [Member] | Recurring fair value [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Derivative Liability $ (17,734)
Level 3 [Member] | Equity Investments [Member] | Recurring fair value [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Equity investments $ 54,284 [1]
[1] These assets are included in other property and investments-net and other non-current assets on the Consolidated Balance Sheets.