XML 78 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Pension Plans and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Change in Benefit Obligation and Plan Assets

The following table sets forth the pension and other postretirement benefit plan disclosures as of December 31, 2022 and 2021 and the components of net periodic benefit costs for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands):

 

 

 

Pension Benefits

 

 

Other Post-
retirement Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

Benefit obligation as of beginning of year

 

$

799,042

 

 

$

826,915

 

 

$

167,598

 

 

$

161,233

 

Service cost

 

 

23,877

 

 

 

25,306

 

 

 

4,369

 

 

 

4,114

 

Interest cost

 

 

26,536

 

 

 

26,160

 

 

 

5,503

 

 

 

5,139

 

Actuarial (gain)/loss

 

 

(204,775

)

 

 

(13,997

)

 

 

(54,120

)

 

 

2,808

 

Plan change

 

 

3,302

 

 

 

 

 

 

 

 

 

 

Settlement

 

 

(60,206

)

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(30,067

)

 

 

(65,342

)

 

 

(7,715

)

 

 

(5,696

)

Benefit obligation as of end of year

 

$

557,709

 

 

$

799,042

 

 

$

115,635

 

 

$

167,598

 

Change in plan assets:

 

Fair value of plan assets as of beginning of year

 

$

750,963

 

 

$

722,024

 

 

$

59,544

 

 

$

52,173

 

Actual return on plan assets

 

 

(163,866

)

 

 

50,370

 

 

 

(10,072

)

 

 

7,371

 

Employer contributions

 

 

42,000

 

 

 

42,000

 

 

 

 

 

 

 

Settlement

 

 

(60,206

)

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(28,188

)

 

 

(63,431

)

 

 

 

 

 

 

Fair value of plan assets as of end of year

 

$

540,703

 

 

$

750,963

 

 

$

49,472

 

 

$

59,544

 

Funded status

 

$

(17,006

)

 

$

(48,079

)

 

$

(66,163

)

 

$

(108,054

)

Amounts recognized in the Consolidated Balance Sheets:

 

Other non-current assets

 

$

13,382

 

 

$

 

 

$

 

 

$

 

Other current liabilities

 

 

(1,934

)

 

 

(1,951

)

 

 

(706

)

 

 

(684

)

Non-current liabilities

 

 

(28,454

)

 

 

(46,128

)

 

 

(65,457

)

 

 

(107,370

)

Net amount recognized

 

$

(17,006

)

 

$

(48,079

)

 

$

(66,163

)

 

$

(108,054

)

Accumulated pension benefit obligation

 

$

495,654

 

 

$

685,493

 

 

 

 

 

 

 

Accumulated postretirement benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

For retirees

 

 

 

 

 

 

 

$

61,984

 

 

$

78,347

 

For fully eligible employees

 

 

 

 

 

 

 

$

19,731

 

 

$

32,144

 

For other participants

 

 

 

 

 

 

 

$

33,920

 

 

$

57,107

 

Included in accumulated other comprehensive loss (income) (net of tax):

 

Unrecognized prior service cost (credit)

 

$

4,105

 

 

$

1,699

 

 

$

(1,911

)

 

$

(2,741

)

Unrecognized net actuarial loss

 

 

83,794

 

 

 

94,109

 

 

 

13,643

 

 

 

48,872

 

Total

 

 

87,899

 

 

 

95,808

 

 

 

11,732

 

 

 

46,131

 

Less regulatory asset

 

 

(85,198

)

 

 

(85,550

)

 

 

(12,375

)

 

 

(45,350

)

Accumulated other comprehensive loss for unfunded benefit
   obligation for pensions and other postretirement benefit plans

 

$

2,701

 

 

$

10,258

 

 

$

(643

)

 

$

781

 

 

 

 

Pension Benefits

 

 

Other Post-
retirement Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Weighted-average assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

6.10

%

 

 

3.39

%

 

 

6.10

%

 

 

3.40

%

Discount rate for annual expense

 

 

3.39

%

 

 

3.25

%

 

 

3.40

%

 

 

3.27

%

Expected long-term return on plan assets

 

 

5.80

%

 

 

5.40

%

 

 

4.70

%

 

 

4.60

%

Rate of compensation increase

 

 

4.69

%

 

 

4.66

%

 

 

 

 

 

 

Medical cost trend pre-age 65 – initial

 

 

 

 

 

 

 

 

6.25

%

 

 

6.00

%

Medical cost trend pre-age 65 – ultimate

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year pre-age 65

 

 

 

 

 

 

 

2028

 

 

2026

 

Medical cost trend post-age 65 – initial

 

 

 

 

 

 

 

 

6.25

%

 

 

6.00

%

Medical cost trend post-age 65 – ultimate

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year post-age 65

 

 

 

 

 

 

 

2028

 

 

2026

 

 

Components of Net Periodic Benefit Cost

 

 

Pension Benefits

 

 

Other Post-retirement Benefits

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost (1)

 

$

23,877

 

 

$

25,306

 

 

$

22,392

 

 

$

4,369

 

 

$

4,114

 

 

$

3,902

 

Interest cost

 

 

26,536

 

 

 

26,160

 

 

 

27,853

 

 

 

5,503

 

 

 

5,139

 

 

 

6,042

 

Expected return on plan assets

 

 

(43,872

)

 

 

(39,088

)

 

 

(34,886

)

 

 

(2,799

)

 

 

(2,400

)

 

 

(2,377

)

Amortization of prior service cost (credit)

 

 

257

 

 

 

257

 

 

 

257

 

 

 

(1,050

)

 

 

(921

)

 

 

(958

)

Net loss recognition

 

 

4,180

 

 

 

6,645

 

 

 

6,717

 

 

 

3,344

 

 

 

3,865

 

 

 

4,871

 

Settlement loss (2)

 

 

11,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

22,806

 

 

$

19,280

 

 

$

22,333

 

 

$

9,367

 

 

$

9,797

 

 

$

11,480

 

(1)
Total service costs in the table above are recorded to the same accounts as labor expense. Labor and benefits expense is recorded to various projects based on whether the work is a capital project or an operating expense. Approximately 40 percent of all labor and benefits is capitalized to utility property and 60 percent is expensed to utility other operating expenses.
(2)
The settlement loss was deferred as a regulatory asset to be amortized over future periods.
Schedule of Allocation of Plan Assets The target investment allocation percentages by asset classes are indicated in the table below:

 

 

 

2022

 

 

2021

 

Equity securities

 

 

55

%

 

 

55

%

Debt securities

 

 

40

%

 

 

40

%

Real estate

 

 

5

%

 

 

5

%

Absolute return

 

 

0

%

 

 

0

%

Employer Matching Contributions

Employer matching contributions were as follows for the years ended December 31 (dollars in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

Employer 401(k) matching contributions

 

$

13,258

 

 

$

11,671

 

 

$

11,742

 

Deferred Compensation Assets and Liabilities

There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in thousands):

 

 

 

2022

 

 

2021

 

Deferred compensation assets and liabilities

 

$

7,541

 

 

$

9,513

 

Pension Plan And SERP [Member]  
Schedule of Expected Benefit Payments

The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Total 2028-
2032

 

Expected benefit payments

 

$

41,993

 

 

$

41,759

 

 

$

42,207

 

 

$

42,517

 

 

$

43,037

 

 

$

226,781

 

Schedule of Allocation of Plan Assets

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2022 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

5,110

 

 

$

 

 

$

5,110

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

16,732

 

 

 

 

 

 

16,732

 

Corporate issues

 

 

 

 

 

161,180

 

 

 

 

 

 

161,180

 

International issues

 

 

 

 

 

23,108

 

 

 

 

 

 

23,108

 

Municipal issues

 

 

 

 

 

13,427

 

 

 

 

 

 

13,427

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

154,442

 

 

 

 

 

 

 

 

 

154,442

 

International equity securities

 

 

58,933

 

 

 

 

 

 

 

 

 

58,933

 

Plan assets measured at NAV (not subject to hierarchy
   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

30,406

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

 

 

 

 

 

 

 

 

 

69,792

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7,573

 

Total

 

$

213,375

 

 

$

219,557

 

 

$

 

 

$

540,703

 

 

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2021 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

6,259

 

 

$

 

 

$

6,259

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

19,310

 

 

 

 

 

 

19,310

 

Corporate issues

 

 

 

 

 

233,496

 

 

 

 

 

 

233,496

 

International issues

 

 

 

 

 

34,270

 

 

 

 

 

 

34,270

 

Municipal issues

 

 

 

 

 

18,558

 

 

 

 

 

 

18,558

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

236,552

 

 

 

 

 

 

 

 

 

236,552

 

International equity securities

 

 

112,873

 

 

 

 

 

 

 

 

 

112,873

 

Plan assets measured at NAV (not subject to hierarchy
   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

31,040

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

Absolute return

 

 

 

 

 

 

 

 

 

 

 

363

 

International equity securities

 

 

 

 

 

 

 

 

 

 

 

50,427

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7,815

 

Total

 

$

349,425

 

 

$

311,893

 

 

$

 

 

$

750,963

 

Other Postretirement Benefits [Member]  
Schedule of Expected Benefit Payments

The Company expects that benefit payments under other postretirement benefit plans will total (dollars in thousands):

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Total 2028-
2032

 

Expected benefit payments

 

$

7,031

 

 

$

7,234

 

 

$

7,436

 

 

$

7,585

 

 

$

7,771

 

 

$

40,959

 

 

Schedule of Allocation of Plan Assets

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2022 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Balanced index mutual fund (1)

 

$

49,472

 

 

$

 

 

$

 

 

$

49,472

 

 

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2021 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Balanced index mutual fund (1)

 

$

59,545

 

 

$

 

 

$

 

 

$

59,545

 

(1)
The balanced index fund for 2022 and 2021 is a single mutual fund that includes a percentage of U.S. equity and fixed income securities and International equity and fixed income securities.