XML 37 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Balance Sheet Components
9 Months Ended
Sep. 30, 2023
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

NOTE 3. BALANCE SHEET COMPONENTS

Inventory

Inventories of materials and supplies, emission allowances, fuel stock and stored natural gas are recorded at average cost and consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Materials and supplies

 

$

80,916

 

 

$

75,766

 

Emission allowances

 

 

40,842

 

 

 

 

Stored natural gas

 

 

17,841

 

 

 

26,788

 

Fuel stock

 

 

5,575

 

 

 

5,120

 

Total

 

$

145,174

 

 

$

107,674

 

Other Current Assets

Other current assets consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Prepayments

 

$

51,194

 

 

$

30,201

 

Income taxes receivable

 

 

32,157

 

 

 

30,740

 

Derivative assets net of collateral

 

 

1,981

 

 

 

18,198

 

Collateral posted for derivative instruments after netting with outstanding
   derivatives

 

 

 

 

 

66,142

 

Other

 

 

8,257

 

 

 

5,886

 

Total

 

$

93,589

 

 

$

151,167

 

Net Utility Property

Net utility property, which is recorded at original cost, net of accumulated depreciation, consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Utility plant in service

 

$

7,708,173

 

 

$

7,561,688

 

Construction work in progress

 

 

199,365

 

 

 

164,147

 

Total

 

 

7,907,538

 

 

 

7,725,835

 

Less: Accumulated depreciation and amortization

 

 

2,282,470

 

 

 

2,281,126

 

Total

 

$

5,625,068

 

 

$

5,444,709

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Equity investments

 

$

154,873

 

 

$

147,809

 

Operating lease ROU assets

 

 

68,087

 

 

 

68,238

 

Finance lease ROU assets

 

 

37,324

 

 

 

40,056

 

Non-utility property

 

 

30,909

 

 

 

25,401

 

Notes receivable

 

 

18,234

 

 

 

17,954

 

Long-term prepaid license fees

 

 

16,293

 

 

 

17,936

 

Pension asset

 

 

22,268

 

 

 

13,382

 

Investment in affiliated trust

 

 

11,547

 

 

 

11,547

 

Deferred compensation assets

 

 

7,763

 

 

 

7,541

 

Other

 

 

22,919

 

 

 

15,221

 

Total

 

$

390,217

 

 

$

365,085

 

 

Other Current Liabilities

Other current liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,
2023

 

 

December 31,
2022

 

Accrued taxes other than income taxes

 

$

29,722

 

 

$

38,568

 

Derivative liabilities

 

 

19,684

 

 

 

26,910

 

Employee paid time off accruals

 

 

31,231

 

 

 

29,279

 

Accrued interest

 

 

42,610

 

 

 

20,863

 

Deferred wholesale revenue

 

 

 

 

 

8,481

 

Pensions and other postretirement benefits

 

 

14,327

 

 

 

15,625

 

Other

 

 

45,227

 

 

 

49,689

 

Total

 

$

182,801

 

 

$

189,415

 

Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30,
2023

 

 

December 31,
2022

 

Operating lease liabilities

 

$

67,088

 

 

$

64,284

 

Finance lease liabilities

 

 

39,945

 

 

 

42,495

 

Deferred investment tax credits

 

 

28,371

 

 

 

28,784

 

Climate Commitment Act obligations

 

 

30,457

 

 

 

 

Asset retirement obligations

 

 

16,024

 

 

 

15,783

 

Derivative liabilities

 

 

14,035

 

 

 

7,892

 

Other

 

 

16,786

 

 

 

16,617

 

Total

 

$

212,706

 

 

$

175,855

 

 

Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

45,144

 

 

$

13,715

 

 

$

112,090

 

 

$

18,185

 

Decoupling surcharge

 

 

2,087

 

 

 

3,407

 

 

 

6,250

 

 

 

5,449

 

Deferred natural gas costs

 

 

84,851

 

 

 

 

 

 

52,091

 

 

 

 

Deferred power costs

 

 

34,751

 

 

 

17,766

 

 

 

23,356

 

 

 

24,043

 

Deferred income taxes

 

 

 

 

 

242,498

 

 

 

 

 

 

240,325

 

Pension and other postretirement benefit plans

 

 

 

 

 

131,269

 

 

 

 

 

 

135,337

 

Interest rate swaps

 

 

 

 

 

181,050

 

 

 

 

 

 

185,919

 

AFUDC above FERC allowed rate

 

 

 

 

 

49,778

 

 

 

 

 

 

51,649

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

36,972

 

 

 

 

 

 

37,809

 

Advanced meter infrastructure

 

 

 

 

 

30,104

 

 

 

 

 

 

32,381

 

Utility plant abandoned

 

 

 

 

 

30,362

 

 

 

 

 

 

24,389

 

Deferred Climate Commitment Act costs

 

 

 

 

 

30,760

 

 

 

 

 

 

 

COVID-19 deferrals

 

 

 

 

 

10,170

 

 

 

 

 

 

9,793

 

Unamortized debt repurchase costs

 

 

 

 

 

5,817

 

 

 

 

 

 

6,177

 

Demand side management programs

 

 

 

 

 

2,728

 

 

 

 

 

 

3,683

 

Other regulatory assets

 

 

1,094

 

 

 

68,703

 

 

 

 

 

 

58,189

 

Total regulatory assets

 

$

167,927

 

 

$

855,099

 

 

$

193,787

 

 

$

833,328

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Income tax related liabilities

 

$

41,680

 

 

$

357,812

 

 

$

73,267

 

 

$

390,734

 

Deferred natural gas costs

 

 

6,599

 

 

 

 

 

 

 

 

 

 

Deferred power costs

 

 

 

 

 

3,712

 

 

 

 

 

 

 

Decoupling rebate

 

 

13,644

 

 

 

21,327

 

 

 

9,469

 

 

 

20,476

 

Utility plant retirement costs

 

 

 

 

 

411,250

 

 

 

 

 

 

376,817

 

Interest rate swaps

 

 

 

 

 

26,681

 

 

 

 

 

 

24,204

 

Deferred Climate Commitment Act revenues

 

 

 

 

 

21,675

 

 

 

 

 

 

 

COVID-19 deferrals

 

 

 

 

 

10,640

 

 

 

 

 

 

11,874

 

Other regulatory liabilities

 

 

11,920

 

 

 

10,620

 

 

 

12,929

 

 

 

16,732

 

Total regulatory liabilities

 

$

73,843

 

 

$

863,717

 

 

$

95,665

 

 

$

840,837