XML 56 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of December 31, 2014:
Oil Contracts
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-
Average
Contract
Price
 
 
(Bbls)
 
(per Bbl)
First quarter 2015
 
1,711,000

 
$
91.96

Second quarter 2015
 
1,639,000

 
$
91.26

Third quarter 2015
 
1,254,000

 
$
90.78

Fourth quarter 2015
 
1,137,000

 
$
90.15

2016
 
5,570,000

 
$
88.01

All oil swaps
 
11,311,000

 
 

Oil Collars
Contract Period
 
NYMEX WTI
Volumes
 
Weighted-
Average
Floor
Price
 
Weighted-
Average
Ceiling
Price
 
 
(Bbls)
 
(per Bbl)
 
(per Bbl)
First quarter 2015
 
882,000

 
$
85.00

 
$
99.53

Second quarter 2015
 
709,000

 
$
85.00

 
$
94.06

Third quarter 2015
 
906,000

 
$
85.00

 
$
91.25

Fourth quarter 2015
 
869,000

 
$
85.00

 
$
92.19

All oil collars
 
3,366,000

 
 
 
 
Natural Gas Contracts

Gas Swaps
Contract Period
 
Volumes
 
Weighted-
Average
Contract
Price
 
 
(MMBtu)
 
(per MMBtu)
First quarter 2015
 
23,548,000

 
$
4.22

Second quarter 2015
 
15,985,000

 
$
3.90

Third quarter 2015
 
14,950,000

 
$
4.03

Fourth quarter 2015
 
13,570,000

 
$
4.02

2016
 
48,896,000

 
$
4.12

2017
 
37,414,000

 
$
4.16

2018
 
35,241,000

 
$
4.21

2019
 
28,159,000

 
$
4.28

All gas swaps*
 
217,763,000

 
 
____________________________________________
*Natural gas swaps are comprised of IF El Paso Permian (3%), IF HSC (82%), IF NGPL TXOK (1%), IF NNG Ventura (3%), and IF Enable East (11%).

Gas Collars
Contract Period
 
Volumes
 
Weighted-
Average
Floor
Price
 
Weighted-
Average
Ceiling
Price
 
 
(MMBtu)
 
(per MMBtu)
 
(per MMBtu)
First quarter 2015
 
2,524,000

 
$
4.00

 
$
4.30

Second quarter 2015
 
2,297,000

 
$
4.00

 
$
4.30

Third quarter 2015
 
2,005,000

 
$
4.00

 
$
4.30

Fourth quarter 2015
 
6,176,000

 
$
3.97

 
$
4.30

All gas collars*
 
13,002,000

 
 
 
 
____________________________________________
*Natural gas collars are comprised of IF El Paso Permian (4%), IF HSC (80%), IF NNG Ventura (8%), and IF Enable East (8%).
NGL Contracts
NGL Swaps
Contract Period
 
Volumes
 
Weighted-
Average
Contract
Price
 
 
(Bbls)
 
(per Bbl)
First quarter 2015
 
781,000

 
$
55.42

All NGL swaps*
 
781,000

 
 
____________________________________________
*NGL swaps are comprised of OPIS Natural Gasoline Mt Belv Non TET (28%) and OPIS Propane Mt Belv TET (72%).
Schedule of fair value of derivatives in accompanying balance sheets
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:
 
As of December 31, 2014
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity Contracts
Current assets
 
$
402,668

 
Current liabilities
 
$

Commodity Contracts
Noncurrent assets
 
189,540

 
Noncurrent liabilities
 
70

Derivatives not designated as hedging instruments
 
 
$
592,208

 
 
 
$
70


 
As of December 31, 2013
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity Contracts
Current assets
 
$
21,559

 
Current liabilities
 
$
26,380

Commodity Contracts
Noncurrent assets
 
30,951

 
Noncurrent liabilities
 
4,640

Derivatives not designated as hedging instruments
 
 
$
52,510

 
 
 
$
31,020

Schedule of the potential effects of master netting arrangements
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
Offsetting of Derivative Assets and Liabilities
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
592,208

 
$
52,510

 
$
(70
)
 
$
(31,020
)
Amounts not offset in the accompanying balance sheets
 
(70
)
 
(30,652
)
 
70

 
30,652

Net amounts
 
$
592,138

 
$
21,858

 
$

 
$
(368
)
Schedule of unrealized and realized gains and losses on derivative instruments in the statement of operations
The following table summarizes the components of derivative gain presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
(28,410
)
 
$
15,161

 
$
11,893

Gas contracts
26,706

 
(30,338
)
 
(47,270
)
NGL contracts
(10,911
)
 
(6,885
)
 
(8,887
)
Total derivative settlement gain (1)
$
(12,615
)
 
$
(22,062
)
 
$
(44,264
)
 
 
 
 
 
 
Total derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
(457,082
)
 
$
14,665

 
$
(20,088
)
Gas contracts
(93,267
)
 
(14,053
)
 
(15,493
)
NGL contracts
(32,915
)
 
(3,692
)
 
(20,049
)
Total derivative gain (2)
$
(583,264
)
 
$
(3,080
)
 
$
(55,630
)

____________________________________________
(1) 
Total derivative settlement gain is reported in the derivative cash settlements line item on the accompanying statements of cash flows within net cash provided by operating activities with the change in accrued settlements between years being reported in change in accounts receivable and change in accounts payable and accrued expenses line items. Total derivative settlement gains are adjusted by a $41.0 million decrease attributable to the change in current assets and liabilities at December 31, 2014.
(2) 
Total derivative gain is reported in the derivative gain line item on the accompanying statements of cash flows within net cash provided by operating activities.
Detail of the effect of derivative instruments reclassified from AOCI to the statement of operations (net of income tax)
The following table details the effect of derivative instruments on AOCL and the accompanying statements of operations (net of income tax):
 
 
 
Location on
Accompanying
Statements of
Operations
 
For the Years Ended December 31,
 
Derivatives
 
 
2014
 
2013
 
2012
 
 
 
 
 
(in thousands)
Amount reclassified from AOCL
Commodity Contracts
 
Other operating revenues
 
$

 
$
1,115

 
$
(2,264
)