XML 70 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of notional amounts of outstanding derivative positions [Table Text Block]
As of September 30, 2019, the Company had commodity derivative contracts outstanding through the fourth quarter of 2022, as summarized in the tables below.
Oil Swaps

Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(MBbl)
 
(per Bbl)
Fourth quarter 2019
 
1,685

 
$
61.38

2020
 
7,441

 
$
59.64

Total
 
9,126

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
Fourth quarter 2019
 
3,168

 
$
50.54

 
$
62.49

2020
 
6,010

 
$
55.00

 
$
62.95

2021
 
329

 
$
55.00

 
$
56.70

Total
 
9,507

 
 
 
 
Oil Basis Swaps
Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
Fourth quarter 2019
 
3,338

 
$
(2.87
)
 

 
$

2020
 
14,090

 
$
(0.73
)
 
2,750

 
$
(8.03
)
2021
 
3,708

 
$
0.33

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
21,136

 
 
 
10,050

 
 
____________________________________________
(1) 
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2) 
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average
 Contract Price
 
WAHA Volumes
 
Weighted-Average Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
Fourth quarter 2019
 
14,433

 
$
2.88

 
2,962

 
$
1.75

2020
 
11,773

 
$
2.87

 
4,977

 
$
1.70

Total (1)
 
26,206

 
 
 
7,939

 
 
____________________________________________
(1)  
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of September 30, 2019, WAHA volumes were comprised of 56 percent IF WAHA and 44 percent GD WAHA.
Gas Collars
Contract Period
 
IF HSC Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
Fourth quarter 2019
 
4,818

 
$
2.50

 
$
2.83

Total
 
4,818

 
 
 
 
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu
Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
Fourth quarter 2019
 
896

$
12.36

 
660

$
31.60

 
39

$
35.64

 
29

$
35.70

 
50

$
50.93

2020
 
711

$
11.38

 
1,187

$
23.58

 

$

 

$

 

$

Total
 
1,607

 
 
1,847

 
 
39

 
 
29

 
 
50

 

Schedule of fair value of derivatives in accompanying balance sheets [Table Text Block]
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
 
As of September 30, 2019
 
As of December 31, 2018
 
(in thousands)
Derivative assets:
 
 
 
Current assets
$
143,142

 
$
175,130

Noncurrent assets
38,571

 
58,499

Total derivative assets
$
181,713

 
$
233,629

Derivative liabilities:
 
 
 
Current liabilities
$
37,798

 
$
62,853

Noncurrent liabilities
6,014

 
12,496

Total derivative liabilities
$
43,812

 
$
75,349

Schedule of the potential effects of master netting arrangements [Table Text Block]
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
 
Derivative Assets
 
Derivative Liabilities
 
As of
 
As of
 
September 30,
2019
 
December 31, 2018
 
September 30,
2019
 
December 31, 2018
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
$
181,713

 
$
233,629

 
$
(43,812
)
 
$
(75,349
)
Amounts not offset in the accompanying balance sheets
(43,812
)
 
(56,041
)
 
43,812

 
56,041

Net amounts
$
137,901

 
$
177,588

 
$

 
$
(19,308
)

Schedule of the components of the derivative settlement (gain) loss and of the net derivative (gain) loss [Table Text Block]
The following table summarizes the commodity components of the derivative settlement (gain) loss, as well as the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
2,246

 
$
16,798

 
$
14,304

 
$
61,976

Gas contracts
(12,210
)
 
802

 
(13,744
)
 
(4,851
)
NGL contracts
(14,758
)
 
23,118

 
(24,403
)
 
44,786

Total derivative settlement (gain) loss
$
(24,722
)
 
$
40,718

 
$
(23,843
)
 
$
101,911

 
 
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
(83,984
)
 
$
110,413

 
$
67,261

 
$
146,781

Gas contracts
(4,228
)
 
4,309

 
(36,337
)
 
21,299

NGL contracts
(12,677
)
 
63,304

 
(34,387
)
 
81,224

Total net derivative (gain) loss
$
(100,889
)
 
$
178,026

 
$
(3,463
)
 
$
249,304