XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2021
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Derivative Financial Instruments
Note 10 - Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company regularly enters into commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. As of March 31, 2021, all derivative counterparties were members of the Company’s Credit Agreement lender group and all contracts were entered into for other-than-trading purposes. The Company’s commodity derivative contracts consist of swap and collar arrangements for oil production and NGL production, and swap arrangements for gas production. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference. For collar arrangements, the Company receives the difference between an agreed upon index price and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
The Company has entered into fixed price oil basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production volumes are sold. Currently, the Company has basis swap contracts with fixed price differentials between NYMEX WTI and WTI Midland for a portion of its Midland Basin production with sales contracts that settle at WTI Midland prices, NYMEX WTI and Intercontinental Exchange Brent Crude (“ICE Brent”) for a portion of its Midland Basin oil production with sales contracts that settle at ICE Brent prices, and between NYMEX WTI and Argus WTI Houston Magellan East Houston Terminal (“MEH”) for a portion of its South Texas oil production with sales contracts that settle at Argus WTI Houston MEH prices. The Company has also entered into crude oil swap contracts to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month (“Roll Differential”) in which the Company pays the periodic variable Roll Differential and receives a weighted-average fixed price differential. The weighted-average fixed price differential represents the amount of net addition (reduction) to delivery month prices for the notional volumes covered by the swap contracts.
As of March 31, 2021, the Company had commodity derivative contracts outstanding through the fourth quarter of 2023 as summarized in the tables below.
Oil Swaps

Contract Period
NYMEX WTI Volumes
Weighted-Average
 Contract Price
(MBbl)(per Bbl)
Second quarter 20215,508 $40.88 
Third quarter 20215,363 $41.16 
Fourth quarter 20214,744 $39.85 
20227,823 $44.69 
20231,190 $45.20 
Total24,628 
Oil Collars
Contract Period
NYMEX WTI Volumes
Weighted-Average
Floor Price
Weighted-Average
Ceiling Price
(MBbl)(per Bbl)(per Bbl)
20221,224 $50.00 $54.89 
Oil Basis Swaps
Contract Period
WTI Midland-NYMEX WTI Volumes
Weighted-Average Contract
Price (1)
NYMEX WTI-ICE Brent Volumes
Weighted-Average Contract
Price (2)
WTI Houston MEH-NYMEX WTI Volumes
Weighted-Average Contract
Price (3)
(MBbl)(per Bbl)(MBbl)(per Bbl)(MBbl)(per Bbl)
Second quarter 20214,172 $0.81 910 $(7.86)493 $0.60 
Third quarter 20213,756 $0.75 920 $(7.86)356 $0.60 
Fourth quarter 20213,824 $0.71 920 $(7.86)466 $0.60 
20229,500 $1.15 3,650 $(7.78)1,329 $1.25 
Total21,252 6,400 2,644 
____________________________________________
(1)    Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2)    Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
(3)    Represents the price differential between Argus WTI Houston MEH (Houston, Texas) and NYMEX WTI (Cushing, Oklahoma).
Oil Roll Differential Swaps
Contract Period
NYMEX WTI Volumes
Weighted-Average
Contract Price
(MBbl)(per Bbl)
Second quarter 20214,743 $(0.16)
Third quarter 20214,326 $(0.18)
Fourth quarter 20213,831 $(0.16)
202211,278 $0.11 
Total24,178 
Gas Swaps
Contract Period
IF HSC Volumes
Weighted-Average
Contract Price
WAHA Volumes
Weighted-Average
Contract Price
(BBtu)(per MMBtu)(BBtu)(per MMBtu)
Second quarter 202113,672 $2.45 7,230 $1.76 
Third quarter 202112,575 $2.40 8,086 $1.88 
Fourth quarter 202112,412 $2.41 7,627 $1.82 
202228,932 $2.52 13,716 $2.30 
Total (1)
67,591 36,659 
____________________________________________
(1)    The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of March 31, 2021, WAHA volumes were comprised of 65 percent IF WAHA and 35 percent GD WAHA.
NGL Swaps
OPIS Propane Mont Belvieu Non-TETOPIS Normal Butane Mont Belvieu Non-TET
Contract PeriodVolumesWeighted-Average Contract PriceVolumesWeighted-Average
 Contract Price
(MBbl)(per Bbl)(MBbl)(per Bbl)
Second quarter 2021818 $22.14 37 $30.87 
Third quarter 2021854 $22.16 37 $30.87 
Fourth quarter 2021824 $22.15 36 $30.87 
2022231 $22.99 — $— 
Total2,727 110 
NGL Collars
Contract PeriodOPIS Propane Mont Belvieu Non-TET
Weighted-Average
Floor Price
Weighted-Average
Ceiling Price
(MBbl)(per Bbl)(per Bbl)
2022234 $22.05 $27.30 
Commodity Derivative Contracts Entered Into Subsequent to March 31, 2021
Subsequent to March 31, 2021, the Company entered into a NYMEX WTI costless collar contract for the first quarter of 2022 for a total of 180 MBbl of oil production with a contract floor price of $50.00 per Bbl and a contract ceiling price of $65.00 per Bbl.
Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities, with the exception of derivative instruments that meet the “normal purchase normal sale” exclusion. The Company does not designate its commodity derivative contracts as hedging instruments. The fair value of the commodity derivative contracts was a net liability of $405.0 million and $168.2 million as of March 31, 2021, and December 31, 2020, respectively.
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
As of March 31, 2021As of December 31, 2020
(in thousands)
Derivative assets:
Current assets$20,859 $31,203 
Noncurrent assets13,567 23,150 
Total derivative assets$34,426 $54,353 
Derivative liabilities:
Current liabilities$371,802 $200,189 
Noncurrent liabilities67,595 22,331 
Total derivative liabilities$439,397 $222,520 
Offsetting of Derivative Assets and Liabilities
As of March 31, 2021, and December 31, 2020, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
Derivative Assets as ofDerivative Liabilities as of
March 31, 2021December 31, 2020March 31, 2021December 31, 2020
(in thousands)
Gross amounts presented in the accompanying balance sheets$34,426 $54,353 $(439,397)$(222,520)
Amounts not offset in the accompanying balance sheets(34,238)(53,598)34,238 53,598 
Net amounts$188 $755 $(405,159)$(168,922)
The following table summarizes the commodity components of the derivative settlement (gain) loss, as well as the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
For the Three Months Ended March 31,
20212020
(in thousands)
Derivative settlement (gain) loss:
Oil contracts$56,329 $(53,582)
Gas contracts40,448 (14,625)
NGL contracts11,108 (5,230)
Total net derivative settlement (gain) loss$107,885 $(73,437)
Net derivative (gain) loss:
Oil contracts$265,815 $(542,540)
Gas contracts48,922 6,728 
NGL contracts29,952 (9,528)
Total net derivative (gain) loss$344,689 $(545,340)
Credit Related Contingent Features
As of March 31, 2021, and through the filing of this report, all of the Company’s derivative counterparties were members of the Company’s Credit Agreement lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9, as defined in the Credit Agreement, of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations.