XML 147 R124.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Details)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2015
USD ($)
item
Dec. 31, 2015
CNY (¥)
item
Dec. 31, 2014
CNY (¥)
Dec. 31, 2013
CNY (¥)
Segment Reporting [Abstract]        
Number of operating segments | item 1 1    
Net revenues        
Other revenues $ 36,477 ¥ 236,290 ¥ 147,343 ¥ 163,260
Total net revenues 910,379 5,897,249 3,678,368 1,823,468
Cost of revenues [1] (552,617) (3,579,744) (1,849,149) (881,999)
Gross profit 357,762 2,317,505 1,829,219 941,469
Operating expenses        
Research and development expenses [1] (84,720) (548,799) (431,188) (267,005)
Sales and marketing expenses [1] (48,299) (312,870) (102,527) (24,955)
General and administrative expenses [1] (55,339) (358,474) ¥ (223,019) ¥ (200,554)
Goodwill impairment (47,875) [1] (310,124) [1] [1]
Fair value change of contingent consideration [1] 45,150 292,471
Total operating expenses [1] (191,083) (1,237,796) ¥ (756,734) ¥ (492,514)
Other income 12,705 82,300 6,319 27,078
Operating income 179,384 1,162,009 1,078,804 476,033
Share-based compensation 28,617 185,372 134,632 117,096
Cost of revenues [Member]        
Operating expenses        
Share-based compensation 3,699 23,963 18,037 9,860
Research and development expenses [Member]        
Operating expenses        
Share-based compensation 10,953 70,951 54,141 39,587
Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 507 3,283 2,807 1,318
General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 13,458 87,175 59,647 66,331
Online music and entertainment [Member]        
Net revenues        
Internet value-added service 512,528 3,320,052 2,109,503 852,885
Online games [Member]        
Net revenues        
Internet value-added service 119,158 771,882 811,699 602,111
Online dating [Member]        
Net revenues        
Internet value-added service 100,500 651,019 194,134 661
Other IVAS [Member]        
Net revenues        
Internet value-added service $ 141,716 ¥ 918,006 ¥ 415,689 ¥ 204,551
YY IVAS [Member]        
Net revenues        
Other revenues    
Total net revenues   ¥ 5,304,635 ¥ 3,377,654  
YY IVAS [Member] | Online music and entertainment [Member]        
Net revenues        
Internet value-added service   3,320,052 2,109,503  
YY IVAS [Member] | Online games [Member]        
Net revenues        
Internet value-added service   771,882 811,699  
YY IVAS [Member] | Online dating [Member]        
Net revenues        
Internet value-added service   651,019 194,134  
YY IVAS [Member] | Other IVAS [Member]        
Net revenues        
Internet value-added service   561,682 262,318  
Others [Member]        
Net revenues        
Other revenues   112,516 146,393  
Total net revenues   ¥ 112,516 ¥ 146,393  
Others [Member] | Online music and entertainment [Member]        
Net revenues        
Internet value-added service    
Others [Member] | Online games [Member]        
Net revenues        
Internet value-added service    
Others [Member] | Online dating [Member]        
Net revenues        
Internet value-added service    
Others [Member] | Other IVAS [Member]        
Net revenues        
Internet value-added service    
YY IVAS and others [Member]        
Net revenues        
Other revenues   ¥ 112,516 ¥ 146,393  
Total net revenues   5,417,151 3,524,047  
Cost of revenues   (2,798,064) [2] (1,586,933) [3]  
Gross profit   2,619,087 1,937,114  
Operating expenses        
Research and development expenses   (445,411) [2] (362,352) [3]  
Sales and marketing expenses   (253,129) [2] (97,983) [3]  
General and administrative expenses   (240,536) [2] (200,535) [3]  
Goodwill impairment   (128,034)    
Fair value change of contingent consideration   107,306    
Total operating expenses   (959,804) [2] (660,870) [3]  
Other income   82,300 6,319  
Operating income   1,741,583 1,282,563  
Share-based compensation   135,856 124,608  
YY IVAS and others [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation   22,077 16,552  
YY IVAS and others [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation   59,400 47,315  
YY IVAS and others [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation   3,119 2,803  
YY IVAS and others [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation   51,260 57,938  
YY IVAS and others [Member] | Online music and entertainment [Member]        
Net revenues        
Internet value-added service   3,320,052 2,109,503  
YY IVAS and others [Member] | Online games [Member]        
Net revenues        
Internet value-added service   771,882 811,699  
YY IVAS and others [Member] | Online dating [Member]        
Net revenues        
Internet value-added service   651,019 194,134  
YY IVAS and others [Member] | Other IVAS [Member]        
Net revenues        
Internet value-added service   ¥ 561,682 ¥ 262,318  
Huya Broadcasting [Member]        
Net revenues        
Other revenues    
Total net revenues   ¥ 356,324 ¥ 153,371  
Cost of revenues   (655,066) [2] (248,154) [3]  
Gross profit   (298,742) (94,783)  
Operating expenses        
Research and development expenses   (66,538) [2] (47,765) [3]  
Sales and marketing expenses   (24,469) [2] (4,399) [3]  
General and administrative expenses   ¥ (25,869) [2] (20,954) [3]  
Goodwill impairment      
Fair value change of contingent consideration      
Total operating expenses   ¥ (116,876) [2] ¥ (73,118) [3]  
Other income    
Operating income   ¥ (415,618) ¥ (167,901)  
Share-based compensation   9,717 4,744  
Huya Broadcasting [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation   1,497 1,185  
Huya Broadcasting [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation   4,754 1,895  
Huya Broadcasting [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation   164 4  
Huya Broadcasting [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation   ¥ 3,302 ¥ 1,660  
Huya Broadcasting [Member] | Online music and entertainment [Member]        
Net revenues        
Internet value-added service    
Huya Broadcasting [Member] | Online games [Member]        
Net revenues        
Internet value-added service    
Huya Broadcasting [Member] | Online dating [Member]        
Net revenues        
Internet value-added service    
Huya Broadcasting [Member] | Other IVAS [Member]        
Net revenues        
Internet value-added service   ¥ 356,324 ¥ 153,371  
100 Education [Member]        
Net revenues        
Other revenues   123,774 950  
Total net revenues   123,774 950  
Cost of revenues   (126,614) [2] (14,062) [3]  
Gross profit   (2,840) (13,112)  
Operating expenses        
Research and development expenses   (36,850) [2] (21,071) [3]  
Sales and marketing expenses   (35,272) [2] (145) [3]  
General and administrative expenses   (92,069) [2] (1,530) [3]  
Goodwill impairment   (182,090)    
Fair value change of contingent consideration   185,165    
Total operating expenses   ¥ (161,116) [2] ¥ (22,746) [3]  
Other income    
Operating income   ¥ (163,956) ¥ (35,858)  
Share-based compensation   39,799 5,280  
100 Education [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation   389 300  
100 Education [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation   ¥ 6,797 ¥ 4,931  
100 Education [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation    
100 Education [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation   ¥ 32,613 ¥ 49  
100 Education [Member] | Online music and entertainment [Member]        
Net revenues        
Internet value-added service    
100 Education [Member] | Online games [Member]        
Net revenues        
Internet value-added service    
100 Education [Member] | Online dating [Member]        
Net revenues        
Internet value-added service    
100 Education [Member] | Other IVAS [Member]        
Net revenues        
Internet value-added service    
[1] (1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: For the year ended December 31, Note 2013 2014 2015 2015 RMB RMB RMB US$ (Note2(e)) Cost of revenues 9,860 18,037 23,963 3,699 Research and development expenses 39,587 54,141 70,951 10,953 Sales and marketing expenses 1,318 2,807 3,283 507 General and administrative expenses 66,331 59,647 87,175 13,458
[2] (1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: YY IVAS and others Huya broadcasting 100 Education Total RMB RMB RMB RMB Cost of revenues 22,077 1,497 389 23,963 Research and development expenses 59,400 4,754 6,797 70,951 Sales and marketing expenses 3,119 164 - 3,283 General and administrative expenses 51,260 3,302 32,613 87,175 Share-based compensation expenses 135,856 9,717 39,799 185,372
[3] (1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: YY IVAS and others Huya broadcasting 100 Education Total RMB RMB RMB RMB Cost of revenues 16,552 1,185 300 18,037 Research and development expenses 47,315 1,895 4,931 54,141 Sales and marketing expenses 2,803 4 - 2,807 General and administrative expenses 57,938 1,660 49 59,647 Share-based compensation expenses 124,608 4,744 5,280 134,632