XML 43 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Intangible assets, net
12 Months Ended
Dec. 31, 2015
Intangible assets, net [Abstract]  
Intangible assets, net
12. Intangible assets, net

 

The following table summarizes the Group's intangible assets: 

 

December 31,
2014 2015
RMB RMB
 
Gross carrying amount                
Brand names      94,120        102,654  
Operating rights for licensed games      11,721        46,879  
Software     17,304       38,307  
Operating rights for game broadcasting      -        35,071  
Domain names     24,686       25,902  
Technology     17,145       17,621  
Others     18,300     31,200
                 
Total of gross carrying amount     183,276       297,634  
                 
Less: accumulated amortization                
Brand names      (1,728      (20,294 )
Operating rights for licensed games      (4,249      (15,010
Software     (5,944 )     (9,464 )
Operating rights for game broadcasting      -       (23,278
Domain names     (4,278 )     (6,249 )
Technology      (6,035 )      (7,712 )
Others     (774 )     (5,478 )
                 
Total accumulated amortization     (23,008 )     (87,485 )
                 
Less: accumulated impairment       (6,234      (63,712
                 
Intangible assets, net     154,034       146,437

 

In 2015, the Group recognized impairment loss of intangible assets of RMB57,199, primary related to the 100 Online English training business and Beifu E-commerce business. In the second quarter of 2015 and on October 1, 2015, the Group performed interim and annual goodwill impairment test for the goodwill generated from the acquisition of 100 Online and Beifu, due to the poor financial performance of these two VIE's subsidiaries (Note 13), and recognized impairment loss of intangible assets of RMB48,814 and RMB8,385, respectively, which was mainly made against the carrying amount of the brand names.


In 2014, the Group recognized impairment of intangible assets of RMB5,697, which was made against the carrying amount of the technology acquired in a business combination in 2012. The Group ceased to use this technology in its business in 2014 and believed the technology cannot bring future economic benefits to the Group. As a result, an impairment loss equal to the carrying amount of the technology was recognized.

 

Amortization expense for the years ended December 31, 2013, 2014 and 2015 were RMB4,707, RMB12,598 and RMB64,201, respectively.      

 

The estimated amortization expenses for each of the following five years are as follows:

 


  Amortization expense  
          of intangible assets  
             
2016     44,269  
2017     23,052  
2018     19,076  
2019     11,070  
2020     8,744  

  

The weighted average amortization periods of intangible assets as of December 31, 2014 and 2015 are as below:

 

    December 31,  
    2014     2015  
             
Domain names   15 years     15 years  
Technology   5 years     5 years  
Software   4 years     5 years  
Brand names   11 years     10 years  
Operating rights for licensed games   2 years     3 years  
Operating rights for game broadcasting   -     1 year  
Others   3-5 years     3-5 years