XML 65 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Certain risks and concentration (Tables)
12 Months Ended
Dec. 31, 2015
Certain risks and concentration [Abstract]  
Schedule of consolidated financial information of the Group's VIEs and VIE's subsidiaries excluding the inter company items with the Group's subsidiaries included in the accompanying consolidated financial statements
December 31,
2014 2015  
RMB RMB  
Assets      
Current assets                
Cash and cash equivalents     305,405       403,722  
Short-term deposits     1,002,020       250,000  
Restricted short-term deposits     100,000       110,000  
Accounts receivable, net     243,529       127,365  
Inventory     1,445       14,385  
Amounts due from related parties     43,816       5,164  
Prepayments and other current assets     113,939       117,536  
Deferred tax assets     85,004       87,492  
Total current assets     1,895,158       1,115,664  
                 
Non-current assets                
Deferred tax assets     1,392       3,363  
Investments     63,220       285,292  
Property and equipment, net     227,372       292,340  
Intangible assets, net     133,888       110,214  
Goodwill     298,802       136,066  
Other non-current assets     31,520       1,932,356  
Total non-current assets     756,194       2,759,631  
 
Total assets     2,651,352       3,875,295  

December 31,    
2014 2015
RMB RMB
             
Liabilities
Current liabilities                
Accounts payable     101,160       108,500  
Deferred revenue     354,987       385,300  
Advances from customers     25,897       45,189  
Income taxes payable     65,162       80,978  
Accrued liabilities and other current liabilities     357,464       579,760  
Amounts due to related parties     30,892       23,684  
                 
Total current liabilities     935,562       1,223,411  
                 
Non-current liabilities                
Long-term payable     183,000       -  
Deferred revenue     24,383       20,752  
Deferred tax liabilities     26,709       12,592  
                 
Total non-current liabilities     234,092       33,344  
                 
Total liabilities     1,169,654       1,256,755  

 

For the year ended December 31,
2013 2014     2015  
RMB RMB     RMB  
         
Net revenues     1,669,852       3,543,994       5,821,305  
Net income     486,095       1,136,570       1,267,111  


For the year ended December 31,
2013 2014     2015  
RMB RMB     RMB  
         
Net cash provided by operating activities     845,198       1,313,521       2,164,953  
Net cash used in investing activities     (592,390 )     (994,574 )     (2,251,207 )
Net cash provided by financing activities     -       -       704,298  
      252,808       318,947
    618,044

 

Summary of the percentage of accounts receivable from collection agencies, sub-licensed platforms and advertising customers with over 10% of total accounts receivable
December 31,
2014     2015  
RMB     RMB  
Collection agencies and advertising customers              
B1     57 %     35 %
B2
  *
    12
B3     *       11

 

*
Less than 10%