XML 88 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary information by segment

For the year ended December 31, 2015:

 

YY IVAS Others     YY IVAS
and
others
    Huya
broadcasting
    100
Education
    Total  
RMB RMB     RMB     RMB     RMB     RMB  
Net revenues                                        
Internet value-added service                                        
—Online music and entertainment     3,320,052       -       3,320,052       -       -       3,320,052  
—Online games     771,882       -       771,882       -       -       771,882  
—Online dating     651,019       -       651,019       -       -       651,019  
—Other IVAS     561,682       -       561,682       356,324       -       918,006  
Other revenues     -       112,516       112,516       -       123,774       236,290  
                                                 
Total net revenues     5,304,635       112,516       5,417,151       356,324       123,774       5,897,249  
                                                 
Cost of revenues(1)                     (2,798,064 )     (655,066 )     (126,614 )     (3,579,744 )
                                                 
Gross profit / (loss)                     2,619,087       (298,742 )     (2,840 )     2,317,505  
                                                 
Operating expenses(1)                                                
Research and development expenses                     (445,411 )     (66,538 )     (36,850 )     (548,799 )
Sales and marketing expenses                     (253,129 )     (24,469 )     (35,272 )     (312,870 )
General and administrative expenses                     (240,536 )     (25,869 )     (92,069 )     (358,474 )
Goodwill impairment                     (128,034 )     -       (182,090 )     (310,124 )
Fair value change of contingent consideration                      107,306       -       185,165       292,471  
                                                 
Total operating expenses                     (959,804 )     (116,876 )     (161,116 )     (1,237,796 )
                                                 
Other income                     82,300       -       -       82,300  
                                                 
Operating income / (loss)                     1,741,583       (415,618 )     (163,956 )     1,162,009  

 

(1) Share based compensation was allocated in cost of revenues and operating expenses as follows:

 

YY IVAS and others   Huya broadcasting    

100 Education

    Total  
RMB   RMB     RMB     RMB  
                 
Cost of revenues 22,077     1,497     389     23,963  
Research and development expenses     59,400       4,754       6,797       70,951  
Sales and marketing expenses     3,119       164       -       3,283  
General and administrative expenses     51,260       3,302       32,613       87,175  
                                 
Share-based compensation expenses     135,856       9,717       39,799       185,372  

 

For the year ended December 31, 2014:

 

    YY IVAS     Others     YY IVAS
and
others
    Huya
broadcasting
    100
Education
    Total  
    RMB     RMB     RMB     RMB     RMB     RMB  
Net revenues                                                
Internet value-added service                                                
—Online music and entertainment     2,109,503       -       2,109,503       -       -       2,109,503  
—Online games     811,699       -       811,699       -       -       811,699  
—Online dating     194,134       -       194,134       -       -       194,134  
—Other IVAS     262,318       -       262,318       153,371       -       415,689  
Other revenues     -       146,393       146,393       -       950       147,343  
                                                 
Total net revenues     3,377,654       146,393       3,524,047       153,371       950       3,678,368  
                                                 
Cost of revenues(1)                     (1,586,933 )     (248,154     (14,062 )     (1,849,149
                                                 
Gross profit / (loss)                     1,937,114       (94,783 )     (13,112 )     1,829,219  
                                                 
Operating expenses(1)                                                
Research and development expenses                     (362,352 )     (47,765 )     (21,071     (431,188 )
Sales and marketing expenses                     (97,983 )     (4,399 )     (145 )     (102,527 )
General and administrative expenses                      (200,535 )     (20,954 )     (1,530 )     (223,019 )
                                                 
Total operating expenses                     (660,870 )     (73,118 )     (22,746 )     (756,734 )
                                                 
Other income                     6,319       -       -       6,319  
                                                 
Operating income / (loss)                     1,282,563       (167,901 )     (35,858 )     1,078,804  

 

(1) Share based compensation was allocated in cost of revenues and operating expenses as follows:

 

    YY IVAS and others     Huya broadcasting    

100 Education

    Total  
    RMB     RMB     RMB     RMB  
                         
Cost of revenues     16,552       1,185       300       18,037  
Research and development expenses     47,315       1,895       4,931       54,141  
Sales and marketing expenses     2,803       4       -       2,807  
General and administrative expenses     57,938       1,660       49       59,647  
                                 
Share-based compensation expenses     124,608       4,744       5,280       134,632