XML 31 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible assets, net
12 Months Ended
Dec. 31, 2016
Intangible assets, net [Abstract]  
Intangible assets, net
13.
Intangible assets, net
 
The following table summarizes the Group’s intangible assets:
 
 
 
December 31,
 
 
 
2015
 
 
2016
 
 
 
RMB
 
 
RMB
 
 
 
 
 
 
 
 
Gross carrying amount
 
 
 
 
 
 
 
 
Brand names
 
 
102,654
 
 
 
59,034
 
Operating rights for game broadcasting
 
 
35,071
 
 
 
58,655
 
Operating rights for licensed games
 
 
46,879
 
 
 
40,274
 
Software
 
 
38,307
 
 
 
30,632
 
Domain names
 
 
25,902
 
 
 
27,311
 
Technology
 
 
17,621
 
 
 
18,282
 
Others
 
 
31,200
 
 
 
18,300
 
 
 
 
 
 
 
 
 
 
Total of gross carrying amount
 
 
297,634
 
 
 
252,488
 
 
 
 
 
 
 
 
 
 
Less: accumulated amortization
 
 
 
 
 
 
 
 
Brand names
 
 
(20,294
)
 
 
(21,810
)
Operating rights for game broadcasting
 
 
(23,278
)
 
 
(46,855
)
Operating rights for licensed games
 
 
(15,010
)
 
 
(30,804
)
Software
 
 
(9,464
)
 
 
(13,110
)
Domain names
 
 
(6,249
)
 
 
(8,449
)
Technology
 
 
(7,712
)
 
 
(9,457
)
Others
 
 
(5,478
)
 
 
(3,592
)
 
 
 
 
 
 
 
 
 
Total accumulated amortization
 
 
(87,485
)
 
 
(134,077
)
 
 
 
 
 
 
 
 
 
Less: accumulated impairment
 
 
(63,712
)
 
 
(59,485
)
 
 
 
 
 
 
 
 
 
Intangible assets, net
 
 
146,437
 
 
 
58,926
 
 
In 2015, the Group performed interim and annual goodwill impairment test for the goodwill generated from the acquisition of 100 Online Education Technology (Beijing) Co., Ltd. (“100 Online”) and Beifu, due to the poor financial performance of these two VIEs (Note 14), and recognized impairment loss of intangible assets of RMB48,814 and RMB8,385, respectively, which was mainly made against the carrying amount of the brand names.
 
In 2016, the Group performed goodwill impairment test for the goodwill generated from the acquisition of 100 Online due to the poor financial performance of 100 Online. The recognized impairment loss of intangible assets of RMB3,828 was mainly made against the carrying amount of the brand name due to the goodwill impairment.
 
Income approach was adopted in the above impairment assessments for the determination of fair value of the intangible assets.
 
Amortization expense for the years ended December 31, 2014, 2015 and 2016 were RMB12,598, RMB64,201 and RMB 56,977, respectively.
 
The estimated amortization expenses for each of the following five years are as follows:
 
 
 
Amortization expense
of intangible assets
 
 
 
 
 
2017
 
 
25,606
 
2018
 
 
10,453
 
2019
 
 
6,032
 
2020
 
 
4,708
 
2021
 
 
1,925
 
 
The weighted average amortization periods of intangible assets as of December 31, 2015 and 2016 are as below:
 
 
 
December 31,
 
 
2015
 
2016
 
 
 
 
 
Domain names
 
15 years
 
15 years
Technology
 
5 years
 
5 years
Software
 
5 years
 
5 years
Operating rights for licensed games
 
3 years
 
2 years
Operating rights for game broadcasting
 
1 year
 
1 year
Brand names
 
10 years
 
Not applicable
Others
 
3-5 years
 
Not applicable