XML 164 R138.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Details)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2018
CNY (¥)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2016
CNY (¥)
Net revenues        
Others ¥ 885,890 $ 128,847 ¥ 923,838 ¥ 1,176,823
Total net revenues 15,763,557 2,292,714 11,594,792 8,204,050
Cost of revenues [2] (10,017,134) [1] (1,456,932) (7,026,402) [3] (5,103,430) [4]
Gross profit (loss) 5,746,423 835,782 4,568,390 3,100,620
Operating expenses        
Research and development expenses [2] (1,192,052) [1] (173,377) (781,886) [3] (675,230) [4]
Sales and marketing expenses [2] (1,149,316) [1] (167,161) (691,281) [3] (387,268) [4]
General and administrative expenses [2] (883,225) [1] (128,460) (544,641) [3] (482,437) [4]
Goodwill impairment 0 [2] 0 [2] (2,527) (17,665) [2],[4]
Total operating expenses (3,224,593) (468,998) (2,020,335) (1,562,600)
Gain on deconsolidation and disposal of subsidiaries 0 0 37,989 103,960
Other income 117,860 17,142 113,187 129,504
Operating income (loss) 2,639,690 383,926 2,699,231 1,771,484
Interest expense (8,616) (1,253) (32,122) (81,085)
Interest income and investment income 485,552 70,621 180,384 67,193
Foreign currency exchange (losses) gains, net (514) (75) (2,176) 1,158
Gain on deemed disposal and disposal of investments 16,178 2,353 45,861 25,061
Gain on fair value changes of investment 1,689,404 245,714 0 0
Fair value loss on derivative liabilities (2,285,223) (332,372) 0 0
Other non-operating expenses (2,000) (291) 0 0
Income before income tax expenses 2,534,471 368,623 2,891,178 1,783,811
Income tax (expenses) benefits (477,707) (69,480) (415,811) (280,514)
Income before share of loss in equity method investments, net of income taxes 2,056,764 299,143 2,475,367 1,503,297
Share of income in equity method investments, net of income taxes 58,933 8,571 33,024 8,279
Net income 2,115,697 307,714 2,508,391 1,511,576
Share-based compensation 648,025 94,251 257,661 157,286
Cost of revenues [Member]        
Operating expenses        
Share-based compensation 74,339 10,812 42,759 15,894
Research and development expenses [Member]        
Operating expenses        
Share-based compensation 225,173 32,750 122,348 78,816
Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 5,723 832 4,417 3,107
General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 342,790 49,857 88,137 59,469
Live streaming [Member]        
Net revenues        
Total net revenues 14,877,667 $ 2,163,867 10,670,954 7,027,227
Huya [Member]        
Net revenues        
Others 220,595   115,280 4,926
Total net revenues 4,663,440   2,184,816 796,904
Cost of revenues (3,933,647) [1]   (1,929,864) [3] (1,094,644) [4]
Gross profit (loss) 729,793   254,952 (297,740)
Operating expenses        
Research and development expenses (265,152) [1]   (170,160) [3] (188,334) [4]
Sales and marketing expenses (189,207) [1]   (87,292) [3] (68,746) [4]
General and administrative expenses (287,710) [1]   (101,995) [3] (71,325) [4]
Goodwill impairment     0 [3] [4]
Total operating expenses (742,069)   (359,447) (328,405)
Gain on deconsolidation and disposal of subsidiaries     0
Other income 38,938   9,629
Operating income (loss) 26,662   (94,866) (626,145)
Interest expense 0   0 0
Interest income and investment income 156,549   14,049 518
Foreign currency exchange (losses) gains, net 51   0 0
Gain on deemed disposal and disposal of investments 0   0 0
Gain on fair value changes of investment 0      
Fair value loss on derivative liabilities (2,285,223)      
Other non-operating expenses 0      
Income before income tax expenses (2,101,961)   (80,817) (625,627)
Income tax (expenses) benefits 50,943  
Income before share of loss in equity method investments, net of income taxes (2,051,018)   (80,817) (625,627)
Share of income in equity method investments, net of income taxes 113,329   (151) 0
Net income (1,937,689)   (80,968) (625,627)
Huya [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation 10,472   2,877 5,677
Huya [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation 30,643   9,174 19,538
Huya [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 1,832   791 326
Huya [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 183,748   27,266 26,557
Huya [Member] | Live streaming [Member]        
Net revenues        
Total net revenues 4,442,845   2,069,536 791,978
100 Education [Member]        
Net revenues        
Total net revenues       160,727
Cost of revenues [4]       (107,972)
Gross profit (loss)       52,755
Operating expenses        
Research and development expenses [4]       (30,521)
Sales and marketing expenses [4]       (59,482)
General and administrative expenses [4]       (35,154)
Goodwill impairment [4]       (13,804)
Total operating expenses       (138,961)
Gain on deconsolidation and disposal of subsidiaries       0
Other income      
Operating income (loss)       (86,206)
Interest expense       0
Interest income and investment income       44
Foreign currency exchange (losses) gains, net       0
Gain on deemed disposal and disposal of investments       0
Income before income tax expenses       (86,162)
Income tax (expenses) benefits       14,015
Income before share of loss in equity method investments, net of income taxes       (72,147)
Share of income in equity method investments, net of income taxes       (111)
Net income       (72,258)
100 Education [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation       324
100 Education [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation       6,193
100 Education [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation      
100 Education [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation       13,389
100 Education [Member] | Live streaming [Member]        
Net revenues        
Total net revenues      
100 Education [Member] | Others        
Net revenues        
Others       160,727
YY Live [Member]        
Net revenues        
Others 667,350   808,558 1,011,170
Total net revenues 11,102,172   9,409,976 7,246,419
Cost of revenues (6,083,487) [1]   (5,096,538) [3] (3,900,814) [4]
Gross profit (loss) 5,018,685   4,313,438 3,345,605
Operating expenses        
Research and development expenses (926,900) [1]   (611,726) [3] (456,375) [4]
Sales and marketing expenses (962,164) [1]   (603,989) [3] (259,040) [4]
General and administrative expenses (595,515) [1]   (442,646) [3] (375,958) [4]
Goodwill impairment     (2,527) [3] (3,861) [4]
Total operating expenses (2,484,579)   (1,660,888) (1,095,234)
Gain on deconsolidation and disposal of subsidiaries     37,989 103,960
Other income 78,922   103,558 129,504
Operating income (loss) 2,613,028   2,794,097 2,483,835
Interest expense (8,616)   (32,122) (81,085)
Interest income and investment income 329,003   166,335 66,631
Foreign currency exchange (losses) gains, net (565)   (2,176) 1,158
Gain on deemed disposal and disposal of investments 16,178   45,861 25,061
Gain on fair value changes of investment 1,487,405      
Fair value loss on derivative liabilities 0      
Other non-operating expenses (2,000)      
Income before income tax expenses 4,434,433   2,971,995 2,495,600
Income tax (expenses) benefits (501,683)   (415,811) (294,529)
Income before share of loss in equity method investments, net of income taxes 3,932,750   2,556,184 2,201,071
Share of income in equity method investments, net of income taxes 120,636   33,175 8,390
Net income 4,053,386   2,589,359 2,209,461
YY Live [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation 63,867   39,882 9,893
YY Live [Member] | Research and development expenses [Member]        
Operating expenses        
Share-based compensation 194,530   113,174 53,085
YY Live [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 3,891   3,626 2,781
YY Live [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 159,042   60,871 19,523
YY Live [Member] | Live streaming [Member]        
Net revenues        
Total net revenues 10,434,822   ¥ 8,601,418 ¥ 6,235,249
Elimination [Member]        
Net revenues        
Others (2,055)      
Total net revenues (2,055)      
Cost of revenues [1] 0      
Gross profit (loss) (2,055)      
Operating expenses        
Research and development expenses [1] 0      
Sales and marketing expenses [1] 2,055      
General and administrative expenses [1] 0      
Total operating expenses 2,055      
Other income 0      
Operating income (loss) 0      
Interest expense 0      
Interest income and investment income 0      
Foreign currency exchange (losses) gains, net 0      
Gain on deemed disposal and disposal of investments 0      
Gain on fair value changes of investment 201,999      
Fair value loss on derivative liabilities 0      
Other non-operating expenses 0      
Income before income tax expenses 201,999      
Income tax (expenses) benefits (26,967)      
Income before share of loss in equity method investments, net of income taxes 175,032      
Share of income in equity method investments, net of income taxes (175,032)      
Net income 0      
Elimination [Member] | Live streaming [Member]        
Net revenues        
Total net revenues ¥ 0      
[1] Share-based compensation was allocated in cost of revenues and operating expenses as follows: YY Live Huya Total RMB RMB RMB Cost of revenues 63,867 10,472 74,339 Research and development expenses 194,530 30,643 225,173 Sales and marketing expenses 3,891 1,832 5,723 General and administrative expenses 159,042 183,748 342,790
[2] Share-based compensation was allocated in cost of revenues and operating expenses as follows:RMB RMB RMB US$ Cost of revenues 15,894 42,759 74,339 10,812 Research and development expenses 78,816 122,348 225,173 32,750 Sales and marketing expenses 3,107 4,417 5,723 832 General and administrative expenses 59,469 88,137 342,790 49,857
[3] Share-based compensation was allocated in cost of revenues and operating expenses as follows: YY Live Huya Total RMB RMB RMB Cost of revenues 39,882 2,877 42,759 Research and development expenses 113,174 9,174 122,348 Sales and marketing expenses 3,626 791 4,417 General and administrative expenses 60,871 27,266 88,137
[4] Share-based compensation was allocated in cost of revenues and operating expenses as follows: YY Live Huya 100 Education Total RMB RMB RMB RMB Cost of revenues 9,893 5,677 324 15,894 Research and development expenses 53,085 19,538 6,193 78,816 Sales and marketing expenses 2,781 326 - 3,107 General and administrative expenses 19,523 26,557 13,389 59,469