XML 183 R122.htm IDEA: XBRL DOCUMENT v3.22.4
Unit and Stock-based Compensation, San Vicente Equity Joint Venture LLC (SVE) Series P Profit Units (FY) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 5 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
$ / shares
shares
Jun. 30, 2022
May 09, 2022
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
Jun. 10, 2020
USD ($)
PerformanceObligation
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Weighted Average Grant Date Fair Value [Abstract]                      
Unit-based compensation expense | $       $ 9,686 $ 664 $ 343 $ 916 $ 23,353 $ 1,806 $ 2,485 $ 6,780
Performance Shares [Member] | Series P Profit Units [Member]                      
Unit and Stock-based Compensation [Abstract]                      
Units issued (in shares) | shares           5,065,855          
Number of performance-based vesting targets | PerformanceObligation           4          
Units granted in EBITDA level (in shares) | shares                   1,013,171  
EBITDA target percentage for catch-up vesting for prior year                   125.00%  
EBITDA target percentage for catch-up vesting for current year                   100.00%  
Key Input Assumptions Used in the Black-Scholes Option-Pricing Model [Abstract]                      
Expected life of units (in years) [1]             5 years     3 years  
Expected unit price volatility [2]             52.00%     70.00%  
Risk free interest rate [3]             0.30%     0.40%  
Expected dividend yield [4]             0.00%     0.00%  
Weighted average grant-date fair value per SVE series P unit for each SVE Series P unit granted (in dollars per share)             $ 2     $ 2.42  
Fair value per common unit of SVE (in dollars per share)             $ 4.5     $ 4.98  
Number of Units [Forward]                      
Beginning balance (in shares) | shares             0 4,306,636 3,893,572 3,893,572  
Granted (in shares) | shares             4,052,684 0 0 1,013,171  
Vested (in shares) | shares             (159,112) (3,293,464)   (600,107)  
Ending balance (in shares) | shares 1,013,172     1,013,172   0 3,893,572 1,013,172   4,306,636  
Weighted Average Grant Date Fair Value [Abstract]                      
Beginning balance (in dollars per share)             $ 0 $ 2.07 [5] $ 2 $ 2  
Granted (in dollars per share)             2     2.42  
Vested (in dollars per share)             2 5.36 [5]   2.22  
Ending balance (in dollars per share) $ 7.32 [5]     $ 7.32 [5]   $ 0 $ 2 7.32 [5]   $ 2.07 [5]  
Fair value of units issued | $             $ 716     $ 2,700  
Unit-based compensation expense | $             $ 318     1,333  
Unrecognized compensation expense | $                   $ 8,906  
Unrecognized compensation expense expected to be recognized over weighted average period                   2 years  
Performance Shares [Member] | Series P Profit Units [Member] | Tranche One [Member]                      
Unit and Stock-based Compensation [Abstract]                      
Award vesting percentage     40.00%             20.00%  
Performance Shares [Member] | Series P Profit Units [Member] | Tranche Two [Member]                      
Unit and Stock-based Compensation [Abstract]                      
Award vesting percentage 20.00% 20.00%               20.00%  
Weighted Average Grant Date Fair Value [Abstract]                      
Ending balance (in dollars per share) $ 7.32     $ 7.32       $ 7.32      
Performance Shares [Member] | Series P Profit Units [Member] | Tranche Three [Member]                      
Unit and Stock-based Compensation [Abstract]                      
Award vesting percentage                   30.00%  
Performance Shares [Member] | Series P Profit Units [Member] | Tranche Four [Member]                      
Unit and Stock-based Compensation [Abstract]                      
Award vesting percentage                   30.00%  
[1] The expected term for award is estimated in consideration of the time period expected to achieve the performance condition, the contractual term of the award, and estimates of future exercise behavior.
[2] Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards
[3] The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards
[4] The Successor has not historically and does not expect to pay any cash dividends on its common units in the foreseeable future
[5] The weighted average fair value for unvested Series P units at December 31, 2021 is based on the grant date fair value. The weighted average fair value of the vested Series P units in 2022 and the unvested Series P units at September 30, 2022 considered the remeasured fair value of Series P upon modification (discussed below).