XML 139 R78.htm IDEA: XBRL DOCUMENT v3.22.4
Unit-based Compensation, San Vicente Equity Joint Venture LLC ("SVE") Series P Profit Units ("Series P") (Q3) (Details) - Performance Shares [Member] - Series P Profit Units [Member] - USD ($)
$ / shares in Units, $ in Thousands
7 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
May 09, 2022
Dec. 31, 2020
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Number of Units [Abstract]                
Beginning balance (in shares)         0 4,306,636 3,893,572 3,893,572
Vested (in shares)         (159,112) (3,293,464)   (600,107)
Ending balance (in shares)   1,013,172     3,893,572 1,013,172   4,306,636
Granted (in shares)         4,052,684 0 0 1,013,171
Weighted Average Fair Value [Abstract]                
Beginning balance (in dollars per share)         $ 0 $ 2.07 [1] $ 2 $ 2
Vested (in dollars per share)         2 5.36 [1]   2.22
Ending balance (in dollars per share)   $ 7.32 [1]     $ 2 $ 7.32 [1]   $ 2.07 [1]
Tranche One [Member]                
Modification of Series P Units [Abstract]                
Award vesting percentage       40.00%       20.00%
Incremental unit-based compensation           $ 2,285    
Tranche Two [Member]                
Weighted Average Fair Value [Abstract]                
Ending balance (in dollars per share)   $ 7.32       $ 7.32    
Modification of Series P Units [Abstract]                
Award vesting percentage   20.00% 20.00%         20.00%
Incremental unit-based compensation           $ 19,217    
Modified incremental aggregate unit-based compensation           $ 22,249    
Tranche Two [Member] | Scenario, Plan [Member]                
Modification of Series P Units [Abstract]                
Award vesting percentage 20.00%              
[1] The weighted average fair value for unvested Series P units at December 31, 2021 is based on the grant date fair value. The weighted average fair value of the vested Series P units in 2022 and the unvested Series P units at September 30, 2022 considered the remeasured fair value of Series P upon modification (discussed below).