XML 43 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business combinations
12 Months Ended
Dec. 31, 2017
Business combinations [Abstract]  
Business combinations

10. Business combinations

The acquisitions described below are in accordance with PagSeguro's Digital business strategies, as well as the products offered by them and their client portfolio.

 

 

  

Book value of
purchased
entities

 

 

Purchase
accounting
adjustment

 

 

Fair value of
assets and
liabilities
acquired

 

The assets and liabilities arising from the acquisition

  

 

 

Cash and cash equivalents

  

 

51

 

 

 

-  

 

 

 

51

 

Assets acquired

  

 

2,598

 

 

 

-  

 

 

 

2,598

 

Liabilities assumed

  

 

(1,312

 

 

-  

 

 

 

(1,312

Property, plant and equipment and intangible assets

  

 

643

 

 

 

2,498

 

 

 

3,141

 

  

 

 

 

 

 

 

 

 

 

 

 

Value of net assets

  

 

1,980

 

 

 

2,498

 

 

 

4,478

 

  

 

 

 

 

 

 

 

 

 

 

 

Goodwill

  

 

26,184

 

 

 

(2,498

 

 

23,686

 

  

 

 

 

 

 

 

 

 

 

 

 

Bargain purchase gain

  

 

(87

 

 

-  

 

 

 

(87

  

 

 

 

 

 

 

 

 

 

 

 

Purchase cost

  

 

28,077

 

 

 

-  

 

 

 

28,077

 

  

 

 

 

 

 

 

 

 

 

 

 

Consideration for the purchase settled in cash

  

 

 

 

22,276

 

  

 

 

 

 

 

Cash and cash equivalents at the subsidiary acquired

  

 

 

 

(51

  

 

 

 

 

 

Amount paid on acquisitions less cash and cash equivalents acquired

  

 

 

 

22,225

 

  

 

 

 

 

 

 

a)

BCPS

On January 1, 2017, PagSeguro Brazil acquired 99.5% of the share capital and obtained the control of BCPS.

The amount paid in the acquisition was R$406, which was settled in cash on that date. The fair value of the acquired assets, amounting R$568, and the assumed liabilities amounting of R$75 at the acquisition date are substantially similar to their book value. A bargain purchase gain of R$87 arose from the acquisition of BCPS. The impacts of the acquisition were not considered material to PagSeguro Brazil.

 

b)

R2TECH

On May 2, 2017, PagSeguro Brazil acquired 51% of the share capital and obtained control of R2TECH.

The consideration for the purchase was R$9,200, of which R$2,940 was settled in cash on the acquisition date and R$460 was paid on August 14, 2017. R$2,300 and R$3,500 are variable installments, subject to the attainment of some specific targets for the year of 2017 and 2018, respectively, established in the acquisition agreement, with payment deadline up to 10 business days after the conclusion of the Company's audited financial statements. Based on current management expectations, these performance goals will be achieved.

 

 

The fair value of the assets acquired, in the amount of R$348, and the liabilities assumed, in the amount of R $215 on the acquisition date, is substantially similar to their book value. The goodwill of R$9,067 arising from the acquisition is attributable to the future profitability of the business and the synergy with the products offered by the PagSeguro Group. During the year ended December 31, 2017, PagSeguro Group identified some changes to the initial purchase price allocation (PPA), which were completed in the measurement period as defined in IFRS, as shown below:

 

         i)            Intangible assets-Portfolio of customers: the fair value attributed to the Customer Portfolio was R$ 768, using the real discount rate (without inflationary effects) of 15.30%;

       ii)            Intangible assets-Non-competition: the value of the fair value assigned was R$242, using the real discount rate (without inflationary effects) of 15.30%;

      iii)            Intangible assets-Right-to-use software: the fair value was R$1,488, using the real discount rate (without inflationary effects) of 15.30%.

 

 

c)

BIVA

On October 3, 2017, PagSeguro Brazil acquired control with the acquisition of a 51.41% interest in Bivaco Holding SA. On November 30, 2017 there was an additional interest of 7.90 was acquired, increasing PagSeguro Brazil's interest to 59,31%.

The total consideration paid for the purchases was R$18,470, which was settled in cash on the acquisition date. The fair value of the assets acquired, in the amount of R$2,350 and the liabilities assumed, in the amount of R$997 on the acquisition date, are substantially similar to their book value. The goodwill of R$17,117 arising from the acquisition is attributable to the future profitability of the business in synergy with the products offered by PagSeguro Group. The purchase price allocation may be subject to changes in the measurement period as defined in IFRS.