XML 69 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business combinations (Tables) [Abstract]  
Business combinations

10. Business combinations

 

 

 

  

Book value of
purchased
entities

 

 

Purchase
accounting
adjustment

 

 

Fair value of
assets and
liabilities
acquired

 

The assets and liabilities arising from the acquisition

  

 

 

Cash and cash equivalents

  

 

51

 

 

 

-  

 

 

 

51

 

Assets acquired

  

 

2,598

 

 

 

-  

 

 

 

2,598

 

Liabilities assumed

  

 

(1,312

 

 

-  

 

 

 

(1,312

Property, plant and equipment and intangible assets

  

 

643

 

 

 

2,498

 

 

 

3,141

 

  

 

 

 

 

 

 

 

 

 

 

 

Value of net assets

  

 

1,980

 

 

 

2,498

 

 

 

4,478

 

  

 

 

 

 

 

 

 

 

 

 

 

Goodwill

  

 

26,184

 

 

 

(2,498

 

 

23,686

 

  

 

 

 

 

 

 

 

 

 

 

 

Bargain purchase gain

  

 

(87

 

 

-  

 

 

 

(87

  

 

 

 

 

 

 

 

 

 

 

 

Purchase cost

  

 

28,077

 

 

 

-  

 

 

 

28,077

 

  

 

 

 

 

 

 

 

 

 

 

 

Consideration for the purchase settled in cash

  

 

 

 

22,276

 

  

 

 

 

 

 

Cash and cash equivalents at the subsidiary acquired

  

 

 

 

(51

  

 

 

 

 

 

Amount paid on acquisitions less cash and cash equivalents acquired

  

 

 

 

22,225