XML 35 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
The following is a list of those assets and liabilities that are measured at fair value by hierarchy level:
 
Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
As of September 30, 2015
(In Thousands)
U.S. Treasury securities and obligations of U.S. government agencies
$
41,404

 
$
26,819

 
$

 
$
68,223

Municipal debt securities

 
10,984

 

 
10,984

Corporate debt securities

 
177,343

 

 
177,343

Asset-backed securities

 
57,905

 

 
57,905

Cash and cash equivalents
132,791

 

 

 
132,791

Total assets
$
174,195

 
$
273,051

 
$

 
$
447,246

Warrant liability
$

 
$

 
$
1,899

 
$
1,899

Total liabilities
$

 
$

 
$
1,899

 
$
1,899

 
Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
As of December 31, 2014
(In Thousands)
U.S. Treasury securities and obligations of U.S. government agencies
$
39,176

 
$
29,169

 
$

 
$
68,345

Municipal debt securities

 
11,963

 

 
11,963

Corporate debt securities

 
199,785

 

 
199,785

Asset-backed securities

 
56,408

 

 
56,408

Cash and cash equivalents
103,021

 

 

 
103,021

Total assets
$
142,197

 
$
297,325

 
$

 
$
439,522

Warrant liability
$

 
$

 
$
3,372

 
$
3,372

Total liabilities
$

 
$

 
$
3,372

 
$
3,372


The following is a roll-forward of Level 3 liabilities measured at fair value:
 
For the nine months ended September 30,
Warrant Liability
2015
 
2014
 
(In Thousands)
Balance, January 1
$
3,372

 
$
6,371

Change in fair value of warrant liability included in earnings
(1,473
)
 
(3,009
)
Issuance of common stock on warrant exercise

 
(13
)
Gain on settlement of warrants

 
(37
)
Balance, September 30
$
1,899

 
$
3,312


We revalue the warrant liability quarterly using a Black-Scholes option-pricing model, in combination with a binomial model, and we value the pricing protection features within the warrants using a Monte-Carlo simulation model. As of September 30, 2015, the assumptions used in the option-pricing model were as follows: a common stock price as of September 30, 2015 of $7.60, risk free interest rate of 1.56%, expected life of 6.00 years, expected volatility of 32.7% and a dividend yield of 0%. The change in fair value is primarily attributable to a decline in the price of our common stock from December 31, 2014 to September 30, 2015.