XML 45 R35.htm IDEA: XBRL DOCUMENT
v3.20.2

Goodwill and intangible assets (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill |
Goodwill |  |  |  |  |  |  |  |
Balance at December 31, 2019 |  | $ | 169,051 |  |  |  |  |  |  |
Addition from acquisition of Farmers National (see Note 2) |  | 6,390 |  |  |  |  |  |  |
Addition from merger with Franklin (see Note 2) |  | 60,645 |  |  |  |  |  |  |
Balance at September 30, 2020 |  | $ | 236,086 |  |  |  |  |  |  |
Core deposit and other intangibles |  |  |  |  |  |  |  |
Balance at December 31, 2019 |  | $ | 17,589 |  |  |  |  |  |  |
Addition of core deposit intangible from acquisition of Farmers National (see Note 2) |  | 2,490 |  |  |  |  |  |  |
Addition of core deposit intangible from merger with Franklin (see Note 2) |  | 7,670 |  |  |  |  |  |  |
Less: amortization expense |  | (3,825) |  |  |  |  |  |  |
Balance at September 30, 2020 |  | $ | 23,924 |  |  |  |  |  |  |
Schedule of Core Deposit and Other Intangibles | The composition of core deposit and other intangibles as of September 30, 2020 and December 31, 2019 is as follows:
|  | Core deposit and other intangibles |  |
|  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  |
September 30, 2020 |  |  |  |  |  |  |  |
Core deposit intangible |  | $ | 59,835 |  |  | $ | (37,403) |  |  | $ | 22,432 |  |  |
Customer base trust intangible |  | 1,600 |  |  | (507) |  |  | 1,093 |  |  |
Manufactured housing servicing intangible |  | 1,088 |  |  | (689) |  |  | 399 |  |  |
Total core deposit and other intangibles |  | $ | 62,523 |  |  | $ | (38,599) |  |  | $ | 23,924 |  |  |
December 31, 2019 |  |  |  |  |  |  |  |
Core deposit intangible |  | $ | 49,675 |  |  | $ | (33,861) |  |  | $ | 15,814 |  |  |
Customer base trust intangible |  | 1,600 |  |  | (387) |  |  | 1,213 |  |  |
Manufactured housing servicing intangible |  | 1,088 |  |  | (526) |  |  | 562 |  |  |
Total core deposit and other intangibles |  | $ | 52,363 |  |  | $ | (34,774) |  |  | $ | 17,589 |  |  |
Schedule of Estimated Aggregate Amortization Expense of Core Deposit and Other Intangibles | The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
Remainder of 2020 |  | $ | 1,494 |  |
2021 |  | 5,477 |  |
2022 |  | 4,586 |  |
2023 |  | 3,658 |  |
2024 |  | 2,946 |  |
Thereafter |  | 5,763 |  |
|  | $ | 23,924 |  |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration