XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
RSUs
PSUs
Total common shareholders’ equity
Total common shareholders’ equity
RSUs
Total common shareholders’ equity
PSUs
Common stock
Common stock
RSUs
Common stock
PSUs
Additional paid-in capital
Additional paid-in capital
RSUs
Additional paid-in capital
PSUs
Retained earnings
Accumulated other comprehensive loss, net
Noncontrolling interest
Beginning balance at Dec. 31, 2022 $ 1,325,518     $ 1,325,425     $ 46,738     $ 861,588     $ 586,532 $ (169,433) $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 90,863     90,855                 90,855   8
Other comprehensive income (loss), net of taxes (22,965)     (22,965)                   (22,965)  
Repurchase of common stock (4,944)     (4,944)     (136)     (4,808)          
Stock based compensation expense 8,317     8,317     7     8,310          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (1,928) $ (1,315)   $ (1,928) $ (1,315)   $ 141 $ 68   $ (2,069) $ (1,383)      
Shares issued under employee stock purchase program 723     723     21     702          
Dividends declared (21,267)     (21,267)                 (21,267)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Sep. 30, 2023 1,372,994     1,372,901     46,839     862,340     656,120 (192,398) 93
Beginning balance at Jun. 30, 2023 1,387,044     1,386,951     46,799     859,516     644,043 (163,407) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 19,175     19,175                 19,175   0
Other comprehensive income (loss), net of taxes (28,991)     (28,991)                   (28,991)  
Stock based compensation expense 2,784     2,784     1     2,783          
Restricted stock and performance-based restricted stock units vested, net of taxes   (322)     (322)     26     (348)        
Shares issued under employee stock purchase program 402     402     13     389          
Dividends declared (7,098)     (7,098)                 (7,098)    
Ending balance at Sep. 30, 2023 1,372,994     1,372,901     46,839     862,340     656,120 (192,398) 93
Beginning balance at Dec. 31, 2023 1,454,887     1,454,794     46,849     864,258     678,412 (134,725) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 78,157     78,149                 78,149   8
Other comprehensive income (loss), net of taxes 59,855     59,855                   59,855  
Repurchase of common stock (12,699)     (12,699)     (353)     (12,346)          
Stock based compensation expense 7,261     7,261     5     7,256          
Restricted stock and performance-based restricted stock units vested, net of taxes   (1,443) $ (344)   (1,443) $ (344)   106 $ 30   (1,549) $ (374)      
Shares issued under employee stock purchase program 882     882     21     861          
Dividends declared (24,126)     (24,126)                 (24,126)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Sep. 30, 2024 1,562,422     1,562,329     46,658     858,106     732,435 (74,870) 93
Beginning balance at Jun. 30, 2024 1,500,595     1,500,502     46,643     855,391     730,242 (131,774) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 10,220     10,220                 10,220   0
Other comprehensive income (loss), net of taxes 56,904     56,904                   56,904  
Stock based compensation expense 2,351     2,351     1     2,350          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (104)     $ (104)     $ 4     $ (108)        
Shares issued under employee stock purchase program 483     483     10     473          
Dividends declared (8,027)     (8,027)                 (8,027)    
Ending balance at Sep. 30, 2024 $ 1,562,422     $ 1,562,329     $ 46,658     $ 858,106     $ 732,435 $ (74,870) $ 93