XML 77 R34.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases (Tables) | 9 Months Ended
--- | ---
Sep. 28, 2024
Leases [Abstract] |
Schedule of Balance Sheet Location of Lease Assets and Liabilities | The balance sheet locations of our lease assets and liabilities were as follows (in millions):
Assets |  | Balance Sheet Location |  | September 28, 2024 |  | December 31, 2023
Operating |  | Operating lease assets |  | $ | 182.2 |  |  | $ | 183.6 |
Finance |  | Other non-current assets |  | 12.2 |  |  | 13.7 |
Total |  |  |  | $ | 194.4 |  |  | $ | 197.3 |
Liabilities |  | Balance Sheet Location |  | September 28, 2024 |  | December 31, 2023
Current |  |  |  |  |  |
Operating |  | Other accrued liabilities |  | $ | 30.0 |  |  | $ | 27.5 |
Finance |  | Current indebtedness |  | 1.7 |  |  | 1.9 |
Non-Current |  |  |  |  |  |
Operating |  | Other non-current liabilities |  | 159.7 |  |  | 159.6 |
Finance |  | Long-term debt, less current portion |  | 12.3 |  |  | 13.2 |
Total |  |  |  | $ | 203.7 |  |  | $ | 202.2 |
The below tables show our lease assets and liabilities by reporting segment (in millions):
|  | Assets
|  | Operating |  | Financing |  |  |  |
|  | September 28, 2024 |  | December 31, 2023 |  | September 28, 2024 |  | December 31, 2023 |  |  |  |  |  |  |  |
CSCA |  | $ | 91.9 |  |  | $ | 79.3 |  |  | $ | 11.9 |  |  | $ | 12.8 |  |  |  |  |  |  |  |  |
CSCI |  | 34.7 |  |  | 44.7 |  |  | — |  |  | 0.3 |  |  |  |  |  |  |  |  |
Unallocated |  | 55.6 |  |  | 59.6 |  |  | 0.3 |  |  | 0.6 |  |  |  |  |  |  |  |  |
Total |  | $ | 182.2 |  |  | $ | 183.6 |  |  | $ | 12.2 |  |  | $ | 13.7 |  |  |  |  |  |  |  |  |
|  | Liabilities
|  | Operating |  | Financing
|  | September 28, 2024 |  | December 31, 2023 |  | September 28, 2024 |  | December 31, 2023
CSCA |  | $ | 95.2 |  |  | $ | 81.6 |  |  | $ | 13.5 |  |  | $ | 14.2 |
CSCI |  | 40.5 |  |  | 47.8 |  |  | 0.1 |  |  | 0.3 |
Unallocated |  | 54.0 |  |  | 57.7 |  |  | 0.4 |  |  | 0.6 |
Total |  | $ | 189.7 |  |  | $ | 187.1 |  |  | $ | 14.0 |  |  | $ | 15.1 |
Schedule of Lease Expense | Lease expense was as follows (in millions):
|  | Three Months Ended |  | Nine Months Ended
|  | September 28, 2024 |  | September 30, 2023 |  | September 28, 2024 |  | September 30, 2023
Operating leases(1) |  | $ | 12.5 |  |  | $ | 11.8 |  |  | $ | 36.7 |  |  | $ | 34.4 |
Finance leases |  |  |  |  |  |  |  |
Amortization |  | $ | 0.6 |  |  | $ | 0.9 |  |  | $ | 1.7 |  |  | $ | 3.1 |
Interest |  | 0.1 |  |  | 0.1 |  |  | 0.3 |  |  | 0.4 |
Total finance leases |  | $ | 0.7 |  |  | $ | 1.0 |  |  | $ | 2.0 |  |  | $ | 3.5 |
(1) Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Finance Lease Maturity | The annual future maturities of our leases as of September 28, 2024 are as follows (in millions):
|  | Operating Leases |  | Finance Leases |  | Total
2024 |  | $ | 9.2 |  |  | $ | 0.6 |  |  | $ | 9.8 |
2025 |  | 35.3 |  |  | 2.0 |  |  | 37.3 |
2026 |  | 27.9 |  |  | 1.6 |  |  | 29.5 |
2027 |  | 25.7 |  |  | 1.6 |  |  | 27.3 |
2028 |  | 18.6 |  |  | 1.6 |  |  | 20.2 |
After 2028 |  | 106.5 |  |  | 9.0 |  |  | 115.5 |
Total lease payments |  | $ | 223.2 |  |  | $ | 16.4 |  |  | $ | 239.6 |
Less: Interest |  | 33.5 |  |  | 2.4 |  |  | 35.9 |
Present value of lease liabilities |  | $ | 189.7 |  |  | $ | 14.0 |  |  | $ | 203.7 |
Schedule of Operating Lease Liability Maturity | The annual future maturities of our leases as of September 28, 2024 are as follows (in millions):
|  | Operating Leases |  | Finance Leases |  | Total
2024 |  | $ | 9.2 |  |  | $ | 0.6 |  |  | $ | 9.8 |
2025 |  | 35.3 |  |  | 2.0 |  |  | 37.3 |
2026 |  | 27.9 |  |  | 1.6 |  |  | 29.5 |
2027 |  | 25.7 |  |  | 1.6 |  |  | 27.3 |
2028 |  | 18.6 |  |  | 1.6 |  |  | 20.2 |
After 2028 |  | 106.5 |  |  | 9.0 |  |  | 115.5 |
Total lease payments |  | $ | 223.2 |  |  | $ | 16.4 |  |  | $ | 239.6 |
Less: Interest |  | 33.5 |  |  | 2.4 |  |  | 35.9 |
Present value of lease liabilities |  | $ | 189.7 |  |  | $ | 14.0 |  |  | $ | 203.7 |
Schedule of Weighted Average Lease Terms and Discount Rates | Our weighted average lease terms and discount rates are as follows:
|  | September 28, 2024 |  | September 30, 2023
Weighted-average remaining lease term (in years) |  |  |  |
Operating leases |  | 9.59 |  | 10.65
Finance leases |  | 9.12 |  | 9.41
Weighted-average discount rate |  |  |  |
Operating leases |  | 3.8 | % |  | 2.7 | %
Finance leases |  | 3.5 | % |  | 3.1 | %
Schedule of Lease Cash Flow Classifications | Our lease cash flow classifications are as follows (in millions):
|  | Nine Months Ended
|  | September 28, 2024 |  | September 30, 2023
Cash paid for amounts included in the measurement of lease liabilities |  |  |  |
Operating cash flows for operating leases |  | $ | 26.7 |  |  | $ | 27.0 |
Operating cash flows for finance leases |  | $ | 0.4 |  |  | $ | 0.4 |
Financing cash flows for finance leases |  | $ | 1.5 |  |  | $ | 2.8 |
Leased assets obtained in exchange for new finance lease liabilities |  | $ | 0.4 |  |  | $ | 0.5 |
Leased assets obtained in exchange for new operating lease liabilities |  | $ | 26.5 |  |  | $ | 5.9 |

X
- Definition Assets and Liabilities, Lessee [Table Text Block] + References No definition available. + Details
Name: | prgo_AssetsandLiabilitiesLesseeTableTextBlock
Namespace Prefix: | prgo_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Lessee, Cash Flow Classifications [Table Text Block] + References No definition available. + Details
Name: | prgo_LesseeCashFlowClassificationsTableTextBlock
Namespace Prefix: | prgo_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Lessee, Weighted Average Lease Terms and Discount Rates [Table Text Block] + References No definition available. + Details
Name: | prgo_LesseeWeightedAverageLeaseTermsandDiscountRatesTableTextBlock
Namespace Prefix: | prgo_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration