XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENT - (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurement Methodologies The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.
Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Investment securities AFSObservable market prices of identical or similar securities are used where available.Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds 
•      Estimated credit losses 
•      Market liquidity adjustments
Level 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investment
Fair value is based on observable market data, including:
 
•       Quoted market prices, where available 
•       Dealer quotes for similar loans 
•       Forward sale commitments
Level 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Benchmark yield curve  
•       Estimated discount spread to the benchmark yield curve 
•       Expected prepayment speeds
Estimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 6, Mortgage Banking Operations.
Level 3 recurring fair value measurement.
Derivatives
Eurodollar futuresFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Interest rate swaps
Interest rate swaptions
Forward sale commitments
Fair value is based on quoted prices for identical or similar instruments, when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
 
            •       Forward interest rates 
            •       Interest rate volatilities
Level 2 recurring fair value measurement.
Interest rate lock commitments
The fair value considers several factors including:

•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 
•       Value of servicing
•       Fall-out factor
Level 3 recurring fair value measurement.
Schedule of Fair Value Hierarchy Measurement
The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis: 
At June 30, 2021
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Investment securities AFS
Mortgage backed securities:
Residential$37,587 $— $35,115 $2,472 
Commercial42,738 — 42,738 — 
Collateralized mortgage obligations:
Residential195,334 — 195,334 — 
Commercial143,400 — 143,400 — 
Municipal bonds545,817 — 545,817 — 
Corporate debt securities14,975 — 14,897 78 
U.S. Treasury securities23,586 — 23,586 — 
Single family LHFS182,790 — 182,790 — 
Single family LHFI5,207 — — 5,207 
Single family mortgage servicing rights 59,872 — — 59,872 
Derivatives
Forward sale commitments1,100 — 1,100 — 
Interest rate lock commitments5,901 — — 5,901 
Interest rate swaps9,783 — 9,783 — 
Total assets$1,268,090 $— $1,194,560 $73,530 
Liabilities:
Derivatives
Eurodollar futures$14 $14 $— $— 
Forward sale commitments1,069 — 1,069 — 
Interest rate lock commitments— — 
Interest rate swaps14,143 — 14,143 
Total liabilities$15,234 $14 $15,212 $
At December 31, 2020
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Investment securities AFS
Mortgage backed securities:
Residential
$51,046 $— $48,417 $2,629 
Commercial
45,184 — 45,184 — 
Collateralized mortgage obligations:
Residential234,909 — 234,909 — 
Commercial159,183 — 159,183 — 
Municipal bonds564,703 — 564,703 — 
Corporate debt securities15,222 — 15,141 81 
Agency debentures1,846 — 1,846 — 
Single family LHFS 194,643 — 194,643 — 
Single family LHFI7,108 — — 7,108 
Single family mortgage servicing rights49,966 — — 49,966 
Derivatives
Forward sale commitments1,035 — 1,035 — 
Interest rate lock commitments17,395 — — 17,395 
Interest rate swaps17,459 — 17,459 — 
Total assets$1,359,699 $— $1,282,520 $77,179 
Liabilities:
Derivatives
Eurodollar futures$$$— $— 
Forward sale commitments3,714 — 3,714 — 
Interest rate lock commitments— — 
Interest rate swaps20,511 — 20,511 — 
Total liabilities$24,232 $$24,225 $
Schedule of Inputs Used to Measure Fair Value
The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:
(dollars in thousands)Fair ValueValuation
Technique
Significant Unobservable
Input
LowHighWeighted Average
June 30, 2021
Investment securities AFS$2,550 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI5,207 Income approachImplied spread to benchmark interest rate curve3.34%10.88%5.44%
Interest rate lock commitments, net5,893 Income approachFall-out factor1.00%25.76%12.46%
Value of servicing0.36%1.46%1.09%
December 31, 2020
Investment securities AFS$2,710 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI7,108 Income approachImplied spread to benchmark interest rate curve3.96%10.64%6.23%
Interest rate lock commitments, net17,392 Income approachFall-out factor1.97%38.38%15.53%
Value of servicing0.41%1.44%0.97%
Schedule of Fair Value Changes and Activity for Level 3
The following table presents fair value changes and activity for certain Level 3 assets for the periods indicated:

(in thousands)Beginning balanceAdditionsTransfersPayoffs/Sales
Change in mark to market (1)
Ending balance
Quarter Ended June 30, 2021
Investment securities AFS$2,490 $— $— $(48)$108 $2,550 
Single family LHFI4,324 785 — — 98 5,207 
Quarter Ended June 30, 2020
Investment securities AFS$2,885 $— $— $(48)$24 $2,861 
Single family LHFI4,926 1,667 — (536)(210)5,847 
Six Months Ended June 30, 2021
Investment securities AFS$2,710 $— $— $(96)$(64)$2,550 
Single family LHFI7,108 1,145 — (3,191)145 5,207 
Six Months Ended June 30, 2020
Investment securities AFS$1,952 $985 $— $(339)$263 $2,861 
Single family LHFI3,468 3,346 — (783)(184)5,847 

(1) Changes in fair value for single LHFI are recorded in other noninterest income on the consolidated income statement.

The following table presents fair value changes and activity for Level 3 interest rate lock and purchase loan commitments for the periods indicated:
Quarter Ended June 30,Six Months Ended June 30,
(in thousands)2021202020212020
Beginning balance, net$6,488 $13,502 $17,392 $2,223 
Total realized/unrealized gains (losses)7,282 12,266 3,813 28,028 
Settlements(7,877)(7,801)(15,312)(12,284)
Ending balance, net$5,893 $17,967 $5,893 $17,967 
Schedule of Assets that had Changes in their Recorded Fair Value
The following table present assets classified as Level 3 assets that had changes in their recorded fair value for the periods indicated and what we still held at the end of the respective reporting period:

(in thousands)Fair ValueLevel 1Level 2Level 3Total Gains (Losses)
At or for the Quarter Ended June 30, 2021
      LHFI (1)
$741 $— $— $741 $(62)
At or for the Quarter Ended June 30, 2020
      LHFI (1)
$1,027 $— $— $1,027 $(437)
At or for the Six Months Ended June 30, 2021
LHFI (1)
$741 $— $— $741 $(62)
At or for the Six Months Ended June 30, 2020
LHFI (1)
$1,027 $— $— $1,027 $(567)

(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
Schedule of the Fair Value Hierarchy
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis: 
 At June 30, 2021
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$88,471 $88,471 $88,471 $— $— 
Investment securities HTM4,221 4,398 — 4,398 — 
LHFI5,327,419 5,398,146 — — 5,398,146 
LHFS – multifamily and other
42,451 42,757 — 42,757 — 
Mortgage servicing rights – multifamily
39,113 42,222 — — 42,222 
Federal Home Loan Bank stock10,724 10,724 — 10,724 — 
Other assets - GNMA EBO loans57,071 57,071 — — 57,071 
Liabilities:
Certificates of deposit$1,022,967 $1,024,499 $— $1,024,499 $— 
Borrowings50,000 49,996 49,996 
Long-term debt125,932 118,233 — 118,233 — 
 At December 31, 2020
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents $58,049 $58,049 $58,049 $— $— 
Investment securities HTM4,271 4,507 — 4,507 — 
LHFI5,172,778 5,327,711 — — 5,327,711 
LHFS – multifamily and other167,289 167,289 — 167,289 — 
Mortgage servicing rights – multifamily35,774 38,423 — — 38,423 
Federal Home Loan Bank stock20,319 20,319 — 20,319 — 
Other assets-GNMA EBO loans101,750 101,750 — — 101,750 
Liabilities:
Certificates of deposit$1,139,807 $1,143,747 $— $1,143,747 $— 
Borrowings322,800 322,876 — 322,876 — 
Long-term debt125,838 116,893 — 116,893 —