XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENT - (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Methodologies
The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.
Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Trading securitiesFair Value is based on quoted prices in an active market.Level 1 recurring fair value measurement.
Investment securities AFS
Observable market prices of identical or similar securities are used where available.Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds 
•      Estimated credit losses 
•      Market liquidity adjustments
Level 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investment
Fair value is based on observable market data, including:
 
•       Quoted market prices, where available 
•       Dealer quotes for similar loans 
•       Forward sale commitments
Level 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Benchmark yield curve  
•       Estimated discount spread to the benchmark yield curve 
•       Expected prepayment speeds
Estimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 7, Mortgage Banking Operations.
Level 3 recurring fair value measurement.
Derivatives
Futures and OptionsFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Forward sale commitments Interest rate swapsFair value is based on quoted prices for identical or similar instruments, when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
 
            •       Forward interest rates 
            •       Interest rate volatilities
Level 2 recurring fair value measurement.
Interest rate lock commitments
The fair value considers several factors including:

•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 
•       Value of servicing
•       Fall-out factor
Level 3 recurring fair value measurement.
Schedule of Fair Value Hierarchy Measurement
The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis: 
At March 31, 2022
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$19,313 $19,313 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential29,187 — 26,954 2,233 
Commercial66,392 — 66,392 — 
Collateralized mortgage obligations:
Residential266,492 — 266,492 — 
Commercial134,879 — 134,879 — 
Municipal bonds515,139 — 515,139 — 
Corporate debt securities26,373 — 26,299 74 
U.S. Treasury securities21,722 — 21,722 — 
Single family LHFS48,994 — 48,994 — 
Single family LHFI6,981 — — 6,981 
Single family mortgage servicing rights 72,378 — — 72,378 
Derivatives
Futures97 97 — — 
Forward sale commitments5,079 — 5,079 — 
Options389 389 — — 
Interest rate lock commitments683 — — 683 
Interest rate swaps5,619 — 5,619 — 
Total assets$1,219,717 $19,799 $1,117,569 $82,349 
Liabilities:
Derivatives
Forward sale commitments3,528 — 3,528 — 
Interest rate lock commitments605 — — 605 
Interest rate swaps5,620 — 5,620 — 
Total liabilities$9,753 $— $9,148 $605 
At December 31, 2021
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Investment securities AFS
Mortgage backed securities:
Residential
$32,963 $— $30,556 $2,407 
Commercial
62,792 — 62,792 — 
Collateralized mortgage obligations:
Residential187,394 — 187,394 — 
Commercial136,659 — 136,659 — 
Municipal bonds539,923 — 539,923 — 
Corporate debt securities19,616 — 19,541 75 
U.S. Treasury securities23,175 — 23,175 — 
Single family LHFS 128,041 — 128,041 — 
Single family LHFI7,287 — — 7,287 
Single family mortgage servicing rights61,584 — — 61,584 
Derivatives
Futures334 334 — — 
Forward sale commitments723 — 723 — 
Interest rate lock commitments2,487 — — 2,487 
Interest rate swaps4,381 — 4,381 — 
Total assets$1,207,359 $334 $1,133,185 $73,840 
Liabilities:
Derivatives
Forward sale commitments$640 $— $640 $— 
Interest rate lock commitments— — 
Interest rate swaps4,541 — 4,541 — 
Total liabilities$5,184 $— $5,181 $
Schedule of Inputs Used to Measure Fair Value
The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:

(dollars in thousands)Fair ValueValuation
Technique
Significant Unobservable
Input
LowHighWeighted Average
March 31, 2022
Investment securities AFS$2,307 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI6,981 Income approachImplied spread to benchmark interest rate curve2.49%4.76%3.14%
Interest rate lock commitments, net78 Income approachFall-out factor0.20%29.60%11.71%
Value of servicing0.45%1.39%1.06%
December 31, 2021
Investment securities AFS$2,482 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI7,287 Income approachImplied spread to benchmark interest rate curve2.39%7.96%3.56%
Interest rate lock commitments, net2,484 Income approachFall-out factor0.15%21.93%8.44%
Value of servicing0.35%1.46%1.15%
Schedule of Fair Value Changes and Activity for Level 3
The following table presents fair value changes and activity for certain Level 3 assets for the periods indicated:

(in thousands)Beginning balanceAdditionsTransfersPayoffs/Sales
Change in mark to market (1)
Ending balance
Quarter Ended March 31, 2022
Investment securities AFS$2,482 $— $— $(48)$(127)$2,307 
Single family LHFI7,287 — — — (306)6,981 
Quarter Ended March 31, 2021
Investment securities AFS$2,710 $— $— $(48)$(172)$2,490 
Single family LHFI7,108 360 — (3,191)47 4,324 
(1) Changes in fair value for single LHFI are recorded in other noninterest income on the consolidated income statements.

The following table presents fair value changes and activity for Level 3 interest rate lock commitments:
Quarter Ended March 31,
(in thousands)20222021
Beginning balance, net$2,484 $17,392 
Total realized/unrealized gains (losses)(2,177)(3,469)
Settlements(229)(7,435)
Ending balance, net$78 $6,488 
Schedule of Assets that had Changes in their Recorded Fair Value
The following table presents assets classified as Level 3 that had changes in their recorded fair value for the periods indicated and what we still held at the end of the respective reporting period:

(in thousands)Fair ValueTotal Gains (Losses)
At or for the Quarter Ended March 31, 2022
      LHFI (1)
$904 $10 
(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
Schedule of the Fair Value Hierarchy
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis: 

 At March 31, 2022
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$73,862 $73,862 $73,862 $— $— 
Investment securities HTM4,143 4,134 — 4,134 — 
LHFI5,819,565 5,712,390 — — 5,712,390 
LHFS – multifamily and other
10,156 10,248 — 10,248 — 
Mortgage servicing rights – multifamily and SBA39,279 43,453 — — 43,453 
Federal Home Loan Bank stock19,596 19,596 — 19,596 — 
Other assets - GNMA EBO loans9,940 9,940 — — 9,940 
Liabilities:
Certificates of deposit$915,481 $908,030 $— $908,030 $— 
Borrowings273,000 273,000 273,000 
Long-term debt224,137 214,853 — 214,853 — 

 At December 31, 2021
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents $65,214 $65,214 $65,214 $— $— 
Investment securities HTM4,169 4,305 — 4,305 — 
LHFI5,488,439 5,588,719 — — 5,588,719 
LHFS – multifamily and other48,090 48,425 — 48,425 — 
Mortgage servicing rights – multifamily and SBA39,415 43,199 — — 43,199 
Federal Home Loan Bank stock10,361 10,361 — 10,361 — 
Other assets-GNMA EBO loans12,342 12,342 — — 12,342 
Liabilities:
Certificates of deposit$906,928 $906,064 $— $906,064 $— 
Borrowings41,000 41,000 — 41,000 — 
Long-term debt126,026 116,845 — 116,845 — 
Fair Value Option

Single family loans held for sale accounted under the fair value option are measured initially at fair value with subsequent changes in fair value recognized in earnings. Gains and losses from such changes in fair value are recognized in net gain on mortgage loan origination and sale activities within noninterest income. The change in fair value of loans held for sale is primarily driven by changes in interest rates subsequent to loan funding and changes in fair value of the related servicing asset, resulting in revaluations adjustments to the recorded fair value. The use of the fair value option allows the change in the fair value of loans to more effectively offset the change in fair value of derivative instruments that are used as economic hedges of loans held for sale.

The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At March 31, 2022At December 31, 2021
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal Balance
Single family LHFS$48,994 $49,457 $(463)$128,041 $124,933 $3,108 
Loans Held For Sale Accounted for Under the Fair Value Option
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At March 31, 2022At December 31, 2021
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal Balance
Single family LHFS$48,994 $49,457 $(463)$128,041 $124,933 $3,108