XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Methodologies
The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.
Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Trading securitiesFair Value is based on quoted prices in an active market.Level 1 recurring fair value measurement.
Investment securities AFS
Observable market prices of identical or similar securities are used where available.Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds 
•      Estimated credit losses 
•      Market liquidity adjustments
Level 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investment
Fair value is based on observable market data, including:
 
•       Quoted market prices, where available 
•       Dealer quotes for similar loans 
•       Forward sale commitments
Level 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Benchmark yield curve  
•       Estimated discount spread to the benchmark yield curve 
•       Expected prepayment speeds
Estimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 7, Mortgage Banking Operations.
Level 3 recurring fair value measurement.
Derivatives
Futures and OptionsFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Forward sale commitments Interest rate swapsFair value is based on quoted prices for identical or similar instruments, when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
 
            •       Forward interest rates 
            •       Interest rate volatilities
Level 2 recurring fair value measurement.
Interest rate lock commitments
The fair value considers several factors including:

•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 
•       Value of servicing
•       Fall-out factor
Level 3 recurring fair value measurement.
Schedule of Fair Value Hierarchy Measurement
The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis: 
At September 30, 2022
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$21,115 $21,115 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential198,990 — 197,027 1,963 
Commercial58,872 — 58,872 — 
Collateralized mortgage obligations:
Residential453,214 — 453,214 — 
Commercial90,861 — 90,861 — 
Municipal bonds428,197 — 428,197 — 
Corporate debt securities33,762 — 33,692 70 
U.S. Treasury securities19,827 — 19,827 — 
Agency debentures4,004 — 4,004 — 
Single family LHFS13,308 — 13,308 — 
Single family LHFI5,850 — — 5,850 
Single family mortgage servicing rights 77,811 — — 77,811 
Derivatives
Futures46 46 — — 
Forward sale commitments2,756 — 2,756 — 
Options385 385 — — 
Interest rate lock commitments48 — — 48 
Interest rate swaps13,759 — 13,759 — 
Total assets$1,422,805 $21,546 $1,315,517 $85,742 
Liabilities:
Derivatives
Forward sale commitments$1,434 $— $1,434 $— 
Interest rate lock commitments408 — — 408 
Interest rate swaps13,759 — 13,759 — 
Total liabilities$15,601 $— $15,193 $408 
At December 31, 2021
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Investment securities AFS
Mortgage backed securities:
Residential
$32,963 $— $30,556 $2,407 
Commercial
62,792 — 62,792 — 
Collateralized mortgage obligations:
Residential187,394 — 187,394 — 
Commercial136,659 — 136,659 — 
Municipal bonds539,923 — 539,923 — 
Corporate debt securities19,616 — 19,541 75 
U.S. Treasury securities23,175 — 23,175 — 
Single family LHFS 128,041 — 128,041 — 
Single family LHFI7,287 — — 7,287 
Single family mortgage servicing rights61,584 — — 61,584 
Derivatives
Futures334 334 — — 
Forward sale commitments723 — 723 — 
Interest rate lock commitments2,487 — — 2,487 
Interest rate swaps4,381 — 4,381 — 
Total assets$1,207,359 $334 $1,133,185 $73,840 
Liabilities:
Derivatives
Forward sale commitments$640 $— $640 $— 
Interest rate lock commitments— — 
Interest rate swaps4,541 — 4,541 — 
Total liabilities$5,184 $— $5,181 $
Schedule of Inputs Used to Measure Fair Value
The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:

(dollars in thousands)Fair ValueValuation
Technique
Significant Unobservable
Input
LowHighWeighted Average
September 30, 2022
Investment securities AFS$2,033 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI5,850 Income approachImplied spread to benchmark interest rate curve3.92%5.71%4.41%
Interest rate lock commitments, net(360)Income approachFall-out factor0.10%17.46%5.16%
Value of servicing0.59%1.14%0.98%
December 31, 2021
Investment securities AFS$2,482 Income approach
Implied spread to benchmark interest rate curve
2.00%2.00%2.00%
Single family LHFI7,287 Income approachImplied spread to benchmark interest rate curve2.39%7.96%3.56%
Interest rate lock commitments, net2,484 Income approachFall-out factor0.15%21.93%8.44%
Value of servicing0.35%1.46%1.15%
Schedule of Fair Value Changes and Activity for Level 3
The following table presents fair value changes and activity for certain Level 3 assets for the periods indicated:

(in thousands)Beginning balanceAdditionsTransfersPayoffs/Sales
Change in mark to market (1)
Ending balance
Quarter Ended September 30, 2022
Investment securities AFS$2,160 $— $— $(48)$(79)$2,033 
Single family LHFI6,508 — — — (658)5,850 
Quarter Ended September 30, 2021
Investment securities AFS$2,550 $— $— $(48)$12 $2,514 
Single family LHFI5,207 284 — (1,088)104 4,507 
Nine Months Ended September 30, 2022
Investment securities AFS$2,482 $— $— $(145)$(304)$2,033 
Single family LHFI7,287 — — — (1,437)5,850 
Nine Months Ended September 30, 2021
Investment securities AFS$2,710 $— $— $(144)$(52)$2,514 
Single family LHFI7,108 1,429 — (4,279)249 4,507 

(1) Changes in fair value for single LHFI are recorded in other noninterest income on the consolidated income statements.

The following table presents fair value changes and activity for Level 3 interest rate lock commitments:
Quarter Ended September 30,Nine Months Ended September 30,
(in thousands)2022202120222021
Beginning balance, net$322 $5,893 $2,484 $17,392 
Total realized/unrealized gains (losses)70 5,299 (769)9,112 
Settlements(752)(6,583)(2,075)(21,895)
Ending balance, net$(360)$4,609 $(360)$4,609 
Schedule of Assets that had Changes in their Recorded Fair Value The following table presents assets classified as Level 3 that had changes in their recorded fair value for the periods indicated and what we still held at the end of the respective reporting period:
(in thousands)Fair ValueTotal Gains (Losses)
At or for the Quarter Ended September 30, 2021
      LHFI (1)
$1,121 $(8)
At or for the Nine Months Ended September 30, 2021
LHFI (1)
$1,121 $(70)
(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
Schedule of the Fair Value Hierarchy
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis: 

 At September 30, 2022
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$57,256 $57,256 $57,256 $— $— 
Investment securities HTM3,099 2,998 — 2,998 — 
LHFI7,170,031 6,743,644 — — 6,743,644 
LHFS – multifamily and other
479 479 — 479 — 
Mortgage servicing rights – multifamily and SBA36,819 41,209 — — 41,209 
Federal Home Loan Bank stock71,428 71,428 — 71,428 — 
Other assets - GNMA EBO loans6,775 6,775 — — 6,775 
Liabilities:
Certificates of deposit$1,720,317 $1,693,369 $— $1,693,369 $— 
Borrowings1,569,000 1,569,046 1,569,046 
Long-term debt224,314 201,897 — 201,897 — 
 At December 31, 2021
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents $65,214 $65,214 $65,214 $— $— 
Investment securities HTM4,169 4,305 — 4,305 — 
LHFI5,488,439 5,588,719 — — 5,588,719 
LHFS – multifamily and other48,090 48,425 — 48,425 — 
Mortgage servicing rights – multifamily and SBA39,415 43,199 — — 43,199 
Federal Home Loan Bank stock10,361 10,361 — 10,361 — 
Other assets-GNMA EBO loans12,342 12,342 — — 12,342 
Liabilities:
Certificates of deposit$906,928 $906,064 $— $906,064 $— 
Borrowings41,000 41,000 — 41,000 — 
Long-term debt126,026 116,845 — 116,845 — 
Loans Held For Sale Accounted for Under the Fair Value Option
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At September 30, 2022At December 31, 2021
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal Balance
Single family LHFS$13,308 $13,697 $(389)$128,041 $124,933 $3,108