XML 63 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair value measurement methodologies
The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.
Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Trading securitiesFair Value is based on quoted prices in an active market.Level 1 recurring fair value measurement.
Investment securities AFSObservable market prices of identical or similar securities are used where available.
 
Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs: 
•      Expected prepayment speeds 
•      Estimated credit losses 
•      Market liquidity adjustments
Level 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investmentFair value is based on observable market data, including:
•       Quoted market prices, where available 
•       Dealer quotes for similar loans 
•       Forward sale commitments
Level 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Benchmark yield curve  
•       Estimated discount spread to the benchmark yield curve
•       Expected prepayment speeds
Estimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 9, Mortgage Banking Operations.
Level 3 recurring fair value measurement.
Derivatives
Futures and OptionsFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Forward sale commitments
Interest rate swaps
Fair value is based on quoted prices for identical or similar instruments when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs, including:  
•       Forward interest rates 
•       Interest rate volatilities
Level 2 recurring fair value measurement.
IRLC
The fair value considers several factors including:
•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 
•       Value of servicing
•       Fall-out factor
Level 3 recurring fair value measurement.
Schedule of fair value hierarchy measurement
The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis: 
At December 31, 2024
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$34,746 $34,746 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential167,462 — 165,764 1,698 
Commercial47,642 — 47,642 — 
Collateralized mortgage obligations:
Residential317,444 — 317,444 — 
Commercial54,945 — 54,945 — 
Municipal bonds378,259 — 378,259 — 
Corporate debt securities24,944 — 24,944 — 
U.S. Treasury securities19,987 — 19,987 — 
        Agency debentures9,276 — 9,276 — 
Single family LHFS20,312 — 20,312 — 
Single family LHFI1,287 — — 1,287 
Single family mortgage servicing rights72,901 — — 72,901 
Derivatives
Futures— — 
Forward sale commitments237 — 237 — 
Options— 
Interest rate lock commitments175 — — 175 
Interest rate swaps10,250 — 10,250 — 
Total assets$1,159,871 $34,750 $1,049,060 $76,061 
Liabilities:
Derivatives
Forward sale commitments$402 $— $402 $— 
Interest rate lock commitments49 — — 49 
Interest rate swaps10,250 — 10,250 — 
Total liabilities$10,701 $— $10,652 $49 
At December 31, 2023
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$24,698 $24,698 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential
183,798 — 181,938 1,860 
Commercial
47,756 — 47,756 — 
Collateralized mortgage obligations:
Residential439,738 — 439,738 — 
Commercial57,397 — 57,397 — 
Municipal bonds404,874 — 404,874 — 
Corporate debt securities38,547 — 38,547 — 
U.S. Treasury securities20,184 — 20,184 — 
Agency debentures58,905 — 58,905 — 
Single family LHFS 12,849 — 12,849 — 
Single family LHFI1,280 — — 1,280 
Single family mortgage servicing rights74,249 — — 74,249 
Derivatives
Forward sale commitments151 — 151 — 
Options132 132 — — 
Interest rate lock commitments411 — — 411 
Interest rate swaps10,489 — 10,489 — 
Total assets$1,375,458 $24,830 $1,272,828 $77,800 
Liabilities:
Derivative
Futures$$$— $— 
Forward sale commitments288 — 288 — 
Interest rate swaps10,492 — 10,492 — 
Total liabilities$10,783 $$10,780 $— 
Fair value measurements recurring and nonrecurring valuation techniques
The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:
(dollars in thousands)Fair ValueValuation
Technique
Significant Unobservable
Input
LowHighWeighted Average
December 31, 2024
Investment securities AFS$1,698 Income approachImplied spread to benchmark interest rate curve2.25%2.25%2.25%
Single family LHFI1,287 Income approachImplied spread to benchmark interest rate curve2.94%5.56%3.69%
Interest rate lock commitments, net126 Income approachFall-out factor0.83%29.13%9.28%
Value of servicing0.78%2.15%1.37%
December 31, 2023
Investment securities AFS$1,860 Income approachImplied spread to benchmark interest rate curve2.25%2.25%2.25%
Single family LHFI1,280 Income approachImplied spread to benchmark interest rate curve3.30%5.04%3.94%
Interest rate lock commitments, net 411 Income approachFall-out factor0.81%41.64%10.54%
Value of servicing0.32%0.80%0.57%
Schedule of fair value changes and activity for level 3
The following table presents fair value changes and activity for certain Level 3 assets:
(in thousands)Beginning balanceAdditionsTransfersPayoffs/Sales
Change in mark to market (1)
Ending balance
Year Ended December 31, 2024
Investment securities AFS $1,860 $— $— $(200)$38 $1,698 
Single family LHFI1,280 — — — 1,287 
Year Ended December 31, 2023
Investment securities AFS $2,009 $— $— $(192)$43 $1,860 
Single family LHFI5,868 — — (4,607)19 1,280 
(1) Changes in fair value for singe family LHFI are recorded in other noninterest income on the consolidated income statements.
The following table presents fair value changes and activity for Level 3 interest rate lock commitments:
Years Ended December 31,
(in thousands)20242023
Beginning balance, net$411 $105 
Total realized/unrealized gains3,770 2,334 
Settlements(4,055)(2,028)
Ending balance, net$126 $411 
Fair value measurements on nonrecurring basis
The following tables presents assets classified as Level 3 assets that had changes in their recorded fair value during 2024 and 2023 and what we still held at the end of the respective reporting period:

(in thousands)Fair ValueTotal Gains (Losses)
As of or for the year ended December 31, 2024
LHFI (1)
$3,269 $(3,114)
As of or for the year ended December 31, 2023
LHFI (1)
$4,349 $(1,410)
(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
Fair value, by balance sheet grouping
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis:
 
 At December 31, 2024
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$406,600 $406,600 $406,600 $— $— 
Investment securities HTM2,301 2,273 — 2,273 — 
LHFI6,191,766 5,864,426 — — 5,864,426 
Mortgage servicing rights – multifamily and SBA26,565 32,361 — — 32,361 
Federal Home Loan Bank stock50,676 50,676 — 50,676 — 
Other assets - GNMA EBO loans5,111 5,111 — — 5,111 
Liabilities:
Certificates of deposit$3,267,772 $3,262,350 $— $3,262,350 $— 
Borrowings1,000,000 1,001,873 — 1,001,873 — 
Long-term debt225,131 184,124 — 184,124 — 

 At December 31, 2023
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$215,664 $215,664 $215,664 $— $— 
Investment securities HTM2,371 2,331 — 2,331 — 
LHFI7,381,124 7,002,028 — — 7,002,028 
LHFS multifamily and other6,788 6,871 — 6,871 — 
Mortgage servicing rights – multifamily and SBA29,987 35,292 — — 35,292 
Federal Home Loan Bank stock55,293 55,293 — 55,293 — 
Other assets - GNMA EBO loans5,617 5,617 — — 5,617 
Liabilities:
Certificates of deposit$3,227,954 $3,216,665 $— $3,216,665 $— 
Borrowings1,745,000 1,750,023 — 1,750,023 — 
Long-term debt224,766 132,996 — 132,996 — 
Fair value option
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At December 31, 2024At December 31, 2023
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal Balance
Single family LHFS$20,312 $20,137 $175 $12,849 $12,583 $266