XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurement Methodologies
The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions and classification of the Company's assets and liabilities valued at fair value on a recurring basis.
Asset/Liability classValuation methodology, inputs and assumptionsClassification
Investment securities
Trading securitiesFair Value is based on quoted prices in an active market.Level 1 recurring fair value measurement.
Investment securities AFS
Observable market prices of identical or similar securities are used where available.Level 2 recurring fair value measurement.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds 
•      Estimated credit losses 
•      Market liquidity adjustments
Level 3 recurring fair value measurement.
LHFS
Single family loans, excluding loans transferred from held for investment
Fair value is based on observable market data, including:
 
•       Quoted market prices, where available 
•       Dealer quotes for similar loans 
•       Forward sale commitments
Level 2 recurring fair value measurement.
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Benchmark yield curve  
•       Estimated discount spread to the benchmark yield curve 
•       Expected prepayment speeds
Estimated fair value classified as Level 3.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 6, Mortgage Banking Operations.
Level 3 recurring fair value measurement.
Derivatives
Futures and OptionsFair value is based on closing exchange prices.Level 1 recurring fair value measurement.
Forward sale commitments Interest rate swapsFair value is based on quoted prices for identical or similar instruments, when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
 
            •       Forward interest rates 
            •       Interest rate volatilities
Level 2 recurring fair value measurement.
IRLC
The fair value considers several factors including:

•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 
•       Value of servicing
•       Fall-out factor
Level 3 recurring fair value measurement.
Schedule of Fair Value Hierarchy Measurement
The following tables presents the levels of the fair value hierarchy for the Company's assets and liabilities measured at fair value on a recurring basis: 
At June 30, 2025
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$40,615 $40,615 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential159,960 — 158,293 1,667 
Commercial48,843 — 48,843 — 
Collateralized mortgage obligations:
Residential300,714 — 300,714 — 
Commercial52,245 — 52,245 — 
Municipal bonds371,582 — 371,582 — 
Corporate debt securities25,546 — 25,546 — 
U.S. Treasury securities20,498 — 20,498 — 
Agency debentures8,713 — 8,713 — 
Single family LHFS29,999 — 29,999 — 
Single family LHFI959 — — 959 
Single family mortgage servicing rights 75,991 — — 75,991 
Derivatives
Forward sale commitments426 — 426 — 
Interest rate lock commitments918 — — 918 
Interest rate swaps6,583 — 6,583 — 
Total assets$1,143,592 $40,615 $1,023,442 $79,535 
Liabilities:
Derivatives
Forward sale commitments$657 $— $657 $— 
Interest rate lock commitments— — 
Interest rate swaps6,583 — 6,583 — 
Total liabilities$7,242 $— $7,240 $
At December 31, 2024
(in thousands)Fair ValueLevel 1Level 2Level 3
Assets:
Trading securities - U.S. Treasury securities$34,746 $34,746 $— $— 
Investment securities AFS
Mortgage backed securities:
Residential
167,462 — 165,764 1,698 
Commercial
47,642 — 47,642 — 
Collateralized mortgage obligations:
Residential317,444 — 317,444 — 
Commercial54,945 — 54,945 — 
Municipal bonds378,259 — 378,259 — 
Corporate debt securities24,944 — 24,944 — 
U.S. Treasury securities19,987 — 19,987 — 
Agency debentures9,276 — 9,276 — 
Single family LHFS 20,312 — 20,312 — 
Single family LHFI1,287 — — 1,287 
Single family mortgage servicing rights72,901 — — 72,901 
Derivatives
Futures— — 
Forward sale commitments237 — 237 — 
Options— 
Interest rate lock commitments175 — — 175 
Interest rate swaps10,250 — 10,250 — 
Total assets$1,159,871 $34,750 $1,049,060 $76,061 
Liabilities:
Derivatives
Forward sale commitments$402 $— $402 $— 
Interest rate lock commitments49 — — 49 
Interest rate swaps10,250 — 10,250 — 
Total liabilities$10,701 $— $10,652 $49 
Schedule of Inputs Used to Measure Fair Value
The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets:

(dollars in thousands)Fair ValueValuation
Technique
Significant Unobservable
Inputs
LowHighWeighted Average
June 30, 2025
Investment securities AFS$1,667 Income approach
Implied spread to benchmark interest rate curve
2.25%2.25%2.25%
Single family LHFI959 Income approachImplied spread to benchmark interest rate curve3.17%3.65%3.23%
Interest rate lock commitments, net916 Income approachFall-out factor0.70%22.84%11.84%
Value of servicing0.76%1.41%1.05%
December 31, 2024
Investment securities AFS$1,698 Income approach
Implied spread to benchmark interest rate curve
2.25%2.25%2.25%
Single family LHFI1,287 Income approachImplied spread to benchmark interest rate curve2.94%5.56%3.69%
Interest rate lock commitments, net126 Income approachFall-out factor0.83%29.13%9.28%
Value of servicing0.78%2.15%1.37%
Schedule of Fair Value Changes and Activity for Level 3
The following table presents fair value changes and activity for certain Level 3 assets for the periods indicated:

(in thousands)Beginning balanceAdditionsTransfersPayoffs/Sales
Change in mark to market (1)
Ending balance
Quarter Ended June 30, 2025
Investment securities AFS$1,699 $— $— $(50)$18 $1,667 
Single family LHFI1,248 — — (282)(7)959 
Quarter Ended June 30, 2024
Investment securities AFS$1,791 $— $— $(50)$28 $1,769 
Single family LHFI1,285 — — — 1,286 
Six Months Ended June 30, 2025
Investment securities AFS$1,698 $— $— $(100)$69 $1,667 
Single family LHFI1,287 — (50)(282)959 
Six Months Ended June 30, 2024
Investment securities AFS$1,860 $— $— $(100)$$1,769 
Single family LHFI1,280 — — — 1,286 
(1) Changes in fair value for single LHFI are recorded in other noninterest income on the consolidated income statements.

The following table presents fair value changes and activity for Level 3 interest rate lock commitments:
Quarter Ended June 30,Six Months Ended June 30,
(in thousands)2025202420252024
Beginning balance, net$556 $336 $126 $411 
Total realized/unrealized gains
2,026 1,172 3,873 1,589 
Settlements(1,666)(1,025)(3,083)(1,517)
Ending balance, net$916 $483 $916 $483 
Schedule of Assets that had Changes in their Recorded Fair Value
The following table presents assets classified as Level 3 that had changes in their recorded fair value for the periods indicated and what we still held at the end of the respective reporting period:

(in thousands)
Fair Value (1)
Total Gains (Losses)
At or for the Quarter Ended June 30, 2025
      LHFI $1,380 $
At or for the Quarter Ended June 30, 2024
LHFI$3,131 $(2,692)
At or for the Six Months Ended June 30, 2025
LHFI $1,380 $26 
At or for the Six Months Ended June 30, 2024
LHFI$3,131 $(2,743)
(1) Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
Schedule of the Fair Value Hierarchy
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company's financial instruments other than assets and liabilities measured at fair value on a recurring basis: 

 At June 30, 2025
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents$201,080 $201,080 $201,080 $— $— 
Investment securities HTM2,265 2,253 — 2,253 — 
LHFI5,886,374 5,663,119 — — 5,663,119 
LHFS – multifamily and other
18,784 18,795 — 18,795 — 
Mortgage servicing rights – multifamily and SBA24,502 30,339 — — 30,339 
Federal Home Loan Bank stock51,718 51,718 — 51,718 — 
Other assets - GNMA EBO loans8,632 8,632 — — 8,632 
Liabilities:
Certificates of deposit$2,734,586 $2,729,172 $— $2,729,172 $— 
Borrowings1,040,000 1,045,449 — 1,045,449 — 
Long-term debt225,316 191,710 — 191,710 — 
 At December 31, 2024
(in thousands)Carrying
Value
Fair
Value
Level 1Level 2Level 3
Assets:
Cash and cash equivalents $406,600 $406,600 $406,600 $— $— 
Investment securities HTM2,301 2,273 — 2,273 — 
LHFI6,191,766 5,864,426 — — 5,864,426 
Mortgage servicing rights – multifamily and SBA26,565 32,361 — — 32,361 
Federal Home Loan Bank stock50,676 50,676 — 50,676 — 
Other assets-GNMA EBO loans5,111 5,111 — — 5,111 
Liabilities:
Certificates of deposit$3,267,772 $3,262,350 $— $3,262,350 $— 
Borrowings1,000,000 1,001,873 — 1,001,873 — 
Long-term debt225,131 184,124 — 184,124 — 
Loans Held For Sale Accounted for Under the Fair Value Option
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option:

At June 30, 2025At December 31, 2024
(in thousands)Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregated Unpaid Principal Balance
Single family LHFS$29,999 $29,256 $743 $20,312 $20,137 $175