XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurement Methodologies The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions
and classification of the Company’s assets and liabilities valued at fair value on a recurring basis.
Asset/Liability class
Valuation methodology, inputs and assumptions
Classification
Investment securities
U.S Treasury securities
(Trading securities and
Investment securities
AFS)
Fair Value is based on quoted prices in an active market.
Level 1 recurring fair value
measurement.
Investment securities
AFS
Observable market prices of identical or similar securities
are used where available.
Level 2 recurring fair value
measurement.
If market prices are not readily available, value is based on
discounted cash flows using the following significant inputs:
Expected prepayment speeds 
Estimated credit losses 
Market liquidity adjustments
Level 3 recurring fair value
measurement.
LHFS
Single family loans
Fair value is based on observable market data, including:
Quoted market prices, where available 
Dealer quotes for similar loans 
Forward sale commitments
Level 2 recurring fair value
measurement.
Equity securities
Observable market prices of identical or similar securities
are used where available.
Level 2 recurring fair value
measurement.
Mortgage servicing rights
Single family MSRs
For information on how the Company measures the fair
value of its single family MSRs, including key economic
assumptions and the sensitivity of fair value to changes in
those assumptions, see Note 11, “Mortgage Banking
Operations.”
Level 3 recurring fair value
measurement.
Derivatives
Futures and Options
Fair value is based on closing exchange prices.
Level 1 recurring fair value
measurement.
Forward sale
commitments and
interest rate swaps
Fair value is based on quoted prices for identical or similar
instruments, when available. When quoted prices are not
available, fair value is based on internally developed
modeling techniques, which require the use of multiple
observable market inputs including:
Forward interest rates 
Interest rate volatilities
Level 2 recurring fair value
measurement.
IRLC
The fair value considers several factors including:
Fair value of the underlying loan based on
quoted prices in the secondary market, when
available. 
Value of servicing
Fall-out factor
Level 3 recurring fair value
measurement.
Fair Value Hierarchy Measurement The following tables present the levels of the fair value hierarchy for the Company’s assets and liabilities measured at fair
value on a recurring basis:
September 30, 2025
(in thousands)
Fair Value
Level 1
Level 2
Level 3
Assets:
Trading securities - U.S. Treasury securities
$50,357
$50,357
$
$
Securities available-for-sale:
Obligations of states and political subdivisions
467,870
467,870
Mortgage backed securities - residential
2,374,155
2,372,543
1,612
Mortgage backed securities - commercial
378,178
378,178
Collateralized loan obligations
188,689
188,689
Corporate bonds
53,484
53,437
47
U.S. Treasury securities
20,579
20,579
Agency debentures
7,523
7,523
Total securities available-for-sale
3,490,478
20,579
3,468,240
1,659
Single family LHFS
21,397
21,397
Single family mortgage servicing rights
59,536
59,536
Equity securities
16,018
16,018
Derivatives:
Forward loan sale commitments
131
131
Interest rate lock commitments
277
277
Interest rate swaps
11,347
11,347
Total assets
$3,649,541
$70,936
$3,517,133
$61,472
Liabilities:
Derivatives:
Forward loan sale commitments
$112
$
$112
$
Interest rate swaps
10,259
10,259
Futures
1
1
Total liabilities
$10,372
$1
$10,371
$
December 31, 2024
(in thousands)
Fair Value
Level 1
Level 2
Level 3
Assets:
Securities available-for-sale:
Obligations of states and political subdivisions
$91,299
$
$91,299
$
Mortgage backed securities - residential
2,643,688
2,643,688
Mortgage backed securities - commercial
240,862
240,862
Collateralized loan obligations
50,000
50,000
Corporate bonds
39,402
39,402
Total securities available-for-sale
3,065,251
3,065,251
Equity securities
15,355
15,355
Derivatives:
Interest rate swaps
12,835
12,835
Total assets
$3,093,441
$
$3,093,441
$
Liabilities:
Derivatives:
Interest rate swaps
$11,056
$
$11,056
$
Interest rate lock commitments
7
7
Total liabilities
$11,063
$
$11,056
$7
Unobservable Inputs Used to Measure Fair Value The following information presents significant Level 3 unobservable inputs used to measure fair value of certain assets as
of September 30, 2025. As of December 31, 2024, there were no assets measured at fair value using Level 3 unobservable
inputs.
(dollars in thousands)
Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Low
High
Weighted
Average
September 30, 2025
Investment securities AFS
$1,659
Income approach
Implied spread to benchmark
interest rate curve
2.25%
2.25%
2.25%
Interest rate lock commitments,
net
277
Income approach
Fall-out factor
1.10%
24.54%
15.04%
Value of servicing
0.64%
1.49%
1.18%
Fair Value Changes and Activity for Level 3 The following table presents fair value changes and activity for certain Level 3 assets for the periods indicated:
(in thousands)
Beginning
balance
Additions (1)
Transfers
Payoffs/Sales
Change in mark
to market
Ending
balance
Quarter Ended September 30, 2025
Investment securities AFS
$
$1,649
$
$
$10
$1,659
Nine Months Ended September 30, 2025
Investment securities AFS
$
$1,649
$
$
$10
$1,659
(1)Includes the assets acquired from the Merger on September 2, 2025
The following table presents fair value changes and activity for Level 3 interest rate lock commitments:
Quarter Ended September 30,
Nine Months Ended September 30,
(in thousands)
2025
2025
Beginning balance, net
$
$
IRLC acquired (1)
514
514
Total realized/unrealized gains
(97)
(97)
Settlements
(140)
(140)
Ending balance, net
$277
$277
(1)Represents the interest rate lock commitments acquired from the Merger on September 2, 2025.
Other Real Estate Owned Recorded at Fair Value on a Nonrecurring Basis The following table presents other
real estate owned recorded at fair value on a nonrecurring basis and still held on the consolidated balance sheet for the
periods indicated. Other real estate owned of $1.7 million as of September 30, 2025 was acquired in the Merger and
recorded at fair value as of the Merger date.
(in thousands)
September 30, 2025
December 31, 2024
Fair value:
Other real estate owned
$1,675
$15,600
The following table presents losses due to write-downs of other real estate owned for the periods indicated and that were
still held at the end of each respective reporting period.
Quarter Ended September 30,
Nine Months Ended September 30,
(in thousands)
2025
2024
2025
2024
Losses due to write downs:
Other real estate owned (1)
$
$
$
$1,200
(1)Losses are included in other real estate owned related expense within noninterest expense on the consolidated income statements.
Estimated Fair Value and Carrying Value The following is a summary of the estimated fair value and carrying value of the Company’s financial instruments not
recorded at fair value in the consolidated financial statements as of September 30, 2025 and December 31, 2024:
 
September 30, 2025
Fair Value
(in thousands)
Carrying
Value
Total
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
$1,442,647
$1,442,647
$1,442,647
$
$
Securities held-to-maturity
1,363,636
1,186,260
1,183,260
3,000
Loans held for sale - multifamily and
other
33,588
33,655
33,655
Loan and lease receivables, net
14,399,836
13,948,529
13,948,529
Mortgage servicing rights –
multifamily and SBA
29,059
29,213
29,213
Liabilities:
Time deposits
$3,387,240
$3,378,332
$
$3,378,332
$
Long-term debt
190,123
198,516
198,516
 
December 31, 2024
Carrying
Value
Fair Value
(in thousands)
Total
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
$999,711
$999,711
$999,711
$
$
Securities held-to-maturity
1,440,494
1,196,000
1,193,000
3,000
Loans held for sale - single family
543
543
543
Loan and lease receivables, net
9,554,939
8,817,007
8,817,007
Liabilities:
Time deposits
$970,053
$960,276
$
$960,276
$
Aggregate Fair Value and the Aggregate Unpaid Principal Balance of Loans Held for Sale The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of
loans held for sale accounted for under the fair value option as of September 30, 2025. As of December 31, 2024, there
were no single family loans held for sale accounted for under the fair value option, since this election was made following
the Merger.
September 30, 2025
(in thousands)
Fair Value
Aggregate
Unpaid Principal
Balance
Fair Value Less
Aggregated
Unpaid Principal
Balance
Single family LHFS
$21,397
$20,932
$465