XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
MORTGAGE BANKING OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2026
Mortgage Banking [Abstract]  
Mortgage Loans on Real Estate, by Loan
LHFS consisted of the following:
(in thousands)March 31, 2026December 31, 2025
Single family$4,692 $5,967 
Total$4,692 $5,967 
Loans sold consisted of the following for the periods indicated:
Quarter Ended March 31,
(in thousands)20262025
Single family$32,230 $1,637 
Multifamily and other29,228 — 
Total$61,458 $1,637 
For the quarter ended March 31, 2026 and 2025, there were no loans sold as part of securitizations.
Net Gain on Loan Origination and Sale Activity
Gain on loan origination and sale activities, including the effects of derivative risk management instruments, consisted of the following: 
Quarter Ended March 31,
(in thousands)20262025
Single family (1)
$827 $
Multifamily and other (1)
316 — 
Total$1,143 $
(1)Gain on loan origination and sale activities is included in other noninterest income in the consolidated income statements.
Company's Portfolio of Loans Serviced for Others
The Company’s portfolio of loans serviced for others is primarily comprised of loans held in U.S. government and agency MBS issued by Fannie Mae and Freddie Mac. The unpaid principal balance of loans serviced for others is as follows:
(in thousands)March 31, 2026December 31, 2025
Single family$4,288,185 $4,370,577 
CRE, multifamily and SBA1,892,012 1,866,799 
Total$6,180,197 $6,237,376 
Mortgage Repurchase Losses
The following is a summary of changes in the Company’s liability for estimated single-family mortgage repurchase losses:
 Quarter Ended March 31,
(in thousands)20262025
Balance, beginning of period$708 $— 
Additions, net of adjustments (1)
(32)— 
Realized (losses) recoveries, net (2)
(2)— 
Balance, end of period$674 $— 
(1)Includes additions for new loan sales and changes in estimated probable future repurchase losses on previously sold loans.
(2)Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants and certain related expenses.
Revenue from Mortgage Servicing, Including the Effects of Derivative Risk Management Instruments
Revenue from mortgage servicing, including the effects of derivative risk management instruments, consisted of the following:
Quarter Ended March 31,
(in thousands)20262025
Servicing income, net:
Servicing fees and other$5,191 $177 
Changes in fair value of single family MSRs - other (1)
(1,442)— 
Amortization of multifamily and SBA MSRs(1,638)— 
Total2,111 177 
Risk management, single family MSRs:
Changes in fair value of MSRs due to assumptions (2)
702 — 
Net gain from economic hedging (3)
(886)— 
Total(184)— 
Loan servicing income$1,927 $177 
(1)Represents changes due to collection/realization of expected cash flows and curtailments.
(2)Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
(3)Comprised of net gains on derivatives used as economic hedges of single family MSRs, and net gains on U.S. Treasury notes trading securities used for hedging purposes.
Changes in Single Family MSRs Measured at Fair Value
The changes in single family MSRs measured at fair value are as follows:
Quarter Ended March 31,
(in thousands)20262025
Beginning balance$58,095 $— 
Additions:
Originations275 — 
Changes in fair value:
Changes in fair value assumptions (1)
702 — 
Other (2)
(1,442)— 
Ending balance$57,630 $— 
(1)Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
(2)Represents changes due to collection/realization of expected cash flows and curtailments.
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets
To compute hypothetical sensitivities of the fair value of our single family MSRs to immediate adverse changes in key assumptions, we computed the impact of changes to CPRs and in discount rates as outlined below:
(dollars in thousands)March 31, 2026
Fair value of single family MSRs$57,630 
Expected weighted-average life (in years) 8.15
CPR shock
    Impact on fair value of 10% increase in CPR$(1,521)
    Impact on fair value of 20% increase in CPR$(2,999)
Discount rate shock
Impact on fair value of 100 basis points increase$(2,479)
Impact on fair value of 200 basis points increase$(4,848)
Changes in Multifamily MSRs Measured at the Lower of Amortized Cost or Fair Value
The changes in multifamily and SBA MSRs measured at the lower of amortized cost or fair value were as follows: 
Quarter Ended March 31,
(in thousands)20262025
Beginning balance$27,737 $— 
Originations271 — 
Amortization(1,638)— 
Ending balance$26,370 $— 
Summary of Measurement Inputs Used in Measuring Initial Fair Value of Capitalized MSRs
Key economic assumptions used in measuring the initial fair value of capitalized single family MSRs were as follows:
Quarter Ended March 31,
(rates per annum) (1)
20262025
Constant prepayment rate (CPR) (2)
12.13 %n/a
Discount rate (3)
8.81 %n/a
(1)Based on a weighted average.
(2)Represents an expected lifetime average CPR used in the model.
(3)Based on market observations.
For the fair value of single family MSRs as of March 31, 2026 and December 31, 2025, we use a discounted cash flow valuation technique which utilizes CPRs and discount rates as significant unobservable inputs as noted in the table below:
March 31, 2026December 31, 2025
(rates per annum)
Range of Inputs
Average (1)
Range of Inputs
Average (1)
CPRs (2)
5.05% - 12.50%
6.66 %
5.07% - 12.14%
6.96 %
Discount Rates (3)
8.77% - 16.56%
9.11 %
8.65% - 16.05%
8.97 %
(1) Weighted average rates for sales during the period for sales of loans with similar characteristics.
(2) Represents the expected lifetime average CPR used in the model.
(3) Based on market observations.
Key economic assumptions used in measuring the initial fair value of capitalized multifamily MSRs were as follows:
Quarter Ended March 31,
(rates per annum) (1)
20262025
Discount rate13.00 %n/a
(1) Weighted averages of all the inputs within the range.
For multifamily MSRs, we use a discounted cash flow valuation technique which utilizes CPRs and discount rates as significant unobservable inputs as noted in the table below. Multifamily DUS loans typically contain yield maintenance features that significantly reduce loan prepayments, resulting in a CPR of zero for valuation purposes.
March 31, 2026December 31, 2025
Range of Inputs
Average (1)
Range of Inputs
Average (1)
Discount rates
13.00% - 15.00%
13.07 %
13.00% - 15.00%
13.07 %
(1) Weighted averages of all the inputs within the range.