XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
EMPLOYEE BENEFIT PLANS (Tables)
 12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Change in Benefit Obligation, Change in Plan Assets and Components of Funded Status
The following tables present the change in benefit obligation, change in plan assets and components of funded status for defined benefit pension and post-retirement health care benefit plans.
 Pension BenefitsHealth Care Benefits
(in millions)2022
2021
20222021
Change in benefit obligation:
Projected benefit obligation - beginning of year$549.3 $602.0 $15.8 $18.3 
Service cost4.1 4.7 — 0.1 
Interest cost14.1 14.2 0.4 0.5 
Actuarial gain(80.8)(12.1)(2.9)(1.6)
Benefits paid(47.1)(53.9)(1.0)(1.2)
Other(5.8)(5.6)(6.5)(0.3)
Projected benefit obligation - end of year433.8 549.3 5.9 15.8 
Projected salary increases(6.3)(7.7)— — 
Accumulated benefit obligation$427.5 $541.6 $5.9 $15.8 
Change in plan assets:
Plan assets - beginning of year$529.3 $573.6 $— $— 
Actual return on plan assets(89.9)2.9 — — 
Company contributions 6.3 8.6 1.0 1.2 
Benefits paid(47.0)(53.9)(1.0)(1.2)
Other(2.1)(1.9)— — 
Plan assets - end of year$396.6 $529.3 $— $— 
Unfunded status at end of year$(37.2)$(20.0)$(5.9)$(15.8)
Amounts Included In Consolidated Balance Sheets Amounts included in the accompanying Consolidated Balance Sheets as of December 31 are as follows:
 Pension BenefitsHealth Care Benefits
(in millions)2022202120222021
Non-current assets $31.0 $71.1 $— $— 
Accrued expenses and other liabilities5.7 5.7 1.3 1.2 
Pension and other post-retirement benefits62.5 85.3 4.7 14.6 
Schedule of Projected and Accumulated Benefit Obligations in Excess of Plan Assets
As of December 31, 2022 and 2021, we had plans with total projected and accumulated benefit obligations in excess of the related plan assets as follows:
 Pension Benefits  Health Care Benefits
(in millions)2022202120222021
Projected benefit obligation$91.5 $116.6 $5.9 $15.8 
Fair value of plan assets23.3 26.5 — — 
Accumulated benefit obligation80.2 108.3 5.9 15.8 
Fair value of plan assets17.7 25.4 — — 
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost and Benefit Obligation
Weighted-average assumptions used to determine benefit obligations at December 31:
 Pension Benefits  Health Care Benefits
2022202120222021
Discount rate4.74 %2.69 %5.17 %2.85 %
Assumed health care cost trend rates at December 31:
Health care cost trend rate assumed for next yearN/AN/A5.93 %6.44 %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)N/AN/A4.13 %4.08 %
Year that the rate reaches the ultimate trend rateN/AN/A20542065
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 Pension BenefitsHealth Care Benefits
202220212020202220212020
Discount rate*2.69 %2.47 %3.19 %2.85 %2.66 %3.06 %
Expected long-term return on plan assets*4.39 %4.86 %5.05 %— — — 
Assumed health care cost trend rates at December 31:
Assumed health care cost trend rates at January 1:N/AN/AN/A6.44 %6.24 %6.16 %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)N/AN/AN/A4.08 %4.04 %4.14 %
Year that the rate reaches the ultimate trend rateN/AN/AN/A206520662054
*The mark-to-market component of net periodic costs is determined based on discount rates as of year-end and actual asset returns during the year.
Components of Net Period Benefit Cost or Gain
The following table summarizes the components of net periodic benefit cost or gain that was recognized during each of the years in the three-year period ended December 31, 2022.
 Pension BenefitsHealth Care Benefits
(in millions)202220212020202220212020
Components of net periodic benefit costs (gains):
Service Cost$4.1 $4.7 $3.0 $— $0.1 $0.1 
Interest Cost14.1 14.2 15.3 0.4 0.5 0.4 
Expected return on plan assets(22.4)(26.9)(25.3)— — — 
Mark-to-market actuarial net losses (gains)31.4 11.9 (10.8)(2.9)(1.6)— 
Curtailment— (0.6)(6.4)— (0.3)— 
Net periodic cost (benefit)$27.2 $3.3 $(24.2)$(2.4)$(1.3)$0.5 
Fair Values of Pension Plan Assets
The fair values of pension plan assets at December 31, 2022 and 2021, by asset category, are as follows:
 Fair Value of Plan Assets at December 31, 2022
(In millions)Quoted
Prices in
Active
Markets
(Level 1)		Significant
Other
Observable
Inputs
(Level 2)		Significant
Unobservable
Inputs
(Level 3)		Total Investments (at Fair Value)
Asset category
Cash$3.7 $— $— $3.7 
Bonds and Notes50.0 — — 50.0 
Global Equity7.7 — — 7.7 
Other — 2.7 14.5 17.2 
Total$61.4 $2.7 $14.5 $78.6 
Investments measured at NAV:
Common collective funds:
United States equity42.7 
International equity43.4 
Global equity21.6 
Fixed income210.3 
Total common collective funds$318.0 
Total investments at fair value$396.6 
 Fair Value of Plan Assets at December 31, 2021
(In millions)Quoted
Prices in
Active
Markets
(Level 1)		Significant
Other
Observable
Inputs
(Level 2)		Significant
Unobservable
Inputs
(Level 3)		Total Investments (at Fair Value)
Asset category
Cash$6.5 $— $— $6.5 
Bonds and Notes68.3 — — 68.3 
Global Equity10.6 — — 10.6 
Other — 3.1 15.3 18.4 
Total$85.4 $3.1 $15.3 $103.8 
Investments at NAV
Common collective funds
United States equity32.7 
International equity32.1 
Global equity16.5 
Fixed income344.2 
Total common collective funds$425.5 
Total investments at fair value$529.3 
Estimated Future Benefit Payments
The estimated future benefit payments for our pension and health care plans are as follows:
(In millions)Pension BenefitsHealth Care benefits
2023$42.5 $1.3 
202439.6 0.6 
202539.3 0.5 
202638.0 0.5 
202737.2 0.4 
2028 through 2032170.5 1.6 
Contributions to the Retirement Savings Plan
Following are our contributions to the RSP:
(In millions)202220212020
Retirement savings match$12.7 $10.7 $9.9 
Retirement savings contribution— — 0.6 
Total contribution$12.7 $10.7 $10.5