XML 71 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]            
Net income $ 38,965 $ 29,909 $ 105,859 $ 87,566    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 42,958 22,893 112,719 71,917    
Operating expenses 342,216 283,903 934,197 843,946    
Assets            
Cash and cash equivalents 52,680 53,161 52,680 53,161 52,125 31,755
Restricted cash and investments, current 14,448   14,448   11,518  
Accounts receivable, less allowance for doubtful accounts 266,768   266,768   250,530  
Current deferred income tax assets 20,936   20,936   20,936  
Prepaid expenses and other current assets 38,443   38,443   49,236  
Total current assets 393,275   393,275   384,345  
Restricted cash and investments, non-current 21,360   21,360   18,349  
Property and equipment, net 1,757,062   1,757,062   1,727,798  
Contract Receivable 51,998   51,998   0  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 11,584   11,584   16,944  
Intercompany Receivable 0   0   0  
Deferred Income Tax Assets, Net 4,821   4,821   4,821  
Goodwill 494,075   494,075   490,196  
Intangible Assets, Net 159,113   159,113   163,400  
Investment in Subsidiaries 0   0   0  
Other Non-Current Assets 104,679   104,679   83,511  
Total Assets 2,997,967   2,997,967   2,889,364  
Current Liabilities            
Accounts payable 61,568   61,568   47,286  
Accrued payroll and related taxes 50,231   50,231   38,726  
Accrued expenses and other 129,375   129,375   114,950  
Current portion of capital lease obligations, long-term debt and non-recourse debt 22,475   22,475   22,163  
Total current liabilities 263,649   263,649   223,125  
Deferred Income Tax Liabilities 14,689   14,689   14,689  
Intercompany Payable 0   0   0  
Other Non-Current Liabilities 74,119   74,119   64,961  
Capital Lease Obligations 10,132   10,132   10,924  
Long-Term Debt 1,433,279   1,433,279   1,485,536  
Non-recourse debt 135,347   135,347   66,153  
Commitments and Contingencies               
Total shareholders’ equity attributable to The GEO Group, Inc. 1,066,349   1,066,349   1,023,522  
Noncontrolling interests 403   403   454  
Total shareholders’ equity 1,066,752   1,066,752   1,023,976  
Total Liabilities and Shareholders’ Equity 2,997,967   2,997,967   2,889,364  
The GEO Group, Inc.
            
Condensed Financial Statements, Captions [Line Items]            
Net income 38,965 29,909 105,859 87,566    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 5,181 695 17,756 (12,428)    
Operating expenses 115,580 115,671 333,992 317,189    
Assets            
Cash and cash equivalents 19,095 25,075 19,095 25,075 30,730 4,764
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 94,598   94,598   84,087  
Current deferred income tax assets 0   0   0  
Prepaid expenses and other current assets 9,396   9,396   17,834  
Total current assets 123,089   123,089   132,651  
Restricted cash and investments, non-current 212   212   167  
Property and equipment, net 715,243   715,243   686,005  
Contract Receivable 0   0      
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable 962,384   962,384   947,916  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 34   34   34  
Intangible Assets, Net 0   0   0  
Investment in Subsidiaries 853,693   853,693   898,333  
Other Non-Current Assets 25,987   25,987   23,346  
Total Assets 2,680,642   2,680,642   2,688,452  
Current Liabilities            
Accounts payable 9,642   9,642   29,866  
Accrued payroll and related taxes 0   0   207  
Accrued expenses and other 36,541   36,541   26,963  
Current portion of capital lease obligations, long-term debt and non-recourse debt 3,000   3,000   3,000  
Total current liabilities 49,183   49,183   60,036  
Deferred Income Tax Liabilities (2,675)   (2,675)   (120)  
Intercompany Payable 129,832   129,832   114,208  
Other Non-Current Liabilities 4,674   4,674   5,270  
Capital Lease Obligations 0   0   0  
Long-Term Debt 1,433,279   1,433,279   1,485,536  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 1,066,349   1,066,349   1,023,522  
Noncontrolling interests 0   0   0  
Total shareholders’ equity 1,066,349   1,066,349   1,023,522  
Total Liabilities and Shareholders’ Equity 2,680,642   2,680,642   2,688,452  
Combined Subsidiary Guarantors
            
Condensed Financial Statements, Captions [Line Items]            
Net income 31,455 19,279 77,624 73,418    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 35,983 15,979 86,117 70,750    
Operating expenses 257,645 233,143 760,159 712,814    
Assets            
Cash and cash equivalents 4,744 3,479 4,744 3,479 985 1,917
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 148,909   148,909   149,239  
Current deferred income tax assets 19,236   19,236   19,236  
Prepaid expenses and other current assets 13,496   13,496   21,032  
Total current assets 186,385   186,385   190,492  
Restricted cash and investments, non-current 13,231   13,231   11,158  
Property and equipment, net 957,561   957,561   956,724  
Contract Receivable 0   0      
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable 139,381   139,381   123,237  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 493,391   493,391   489,501  
Intangible Assets, Net 158,022   158,022   162,160  
Investment in Subsidiaries 438,141   438,141   421,218  
Other Non-Current Assets 106,666   106,666   104,241  
Total Assets 2,492,778   2,492,778   2,458,731  
Current Liabilities            
Accounts payable 48,855   48,855   13,895  
Accrued payroll and related taxes 34,649   34,649   23,470  
Accrued expenses and other 77,763   77,763   74,645  
Current portion of capital lease obligations, long-term debt and non-recourse debt 1,110   1,110   1,185  
Total current liabilities 162,377   162,377   113,195  
Deferred Income Tax Liabilities 17,347   17,347   14,792  
Intercompany Payable 957,569   957,569   942,666  
Other Non-Current Liabilities 139,016   139,016   138,743  
Capital Lease Obligations 10,132   10,132   10,924  
Long-Term Debt 0   0   0  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 1,206,337   1,206,337   1,238,411  
Noncontrolling interests 0   0   0  
Total shareholders’ equity 1,206,337   1,206,337   1,238,411  
Total Liabilities and Shareholders’ Equity 2,492,778   2,492,778   2,458,731  
Combined Non-Guarantor Subsidiaries
            
Condensed Financial Statements, Captions [Line Items]            
Net income 2,329 6,527 10,479 14,162    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 1,794 6,219 8,846 13,595    
Operating expenses 82,791 40,234 173,206 132,371    
Assets            
Cash and cash equivalents 28,841 24,607 28,841 24,607 20,410 25,074
Restricted cash and investments, current 14,448   14,448   11,518  
Accounts receivable, less allowance for doubtful accounts 23,261   23,261   17,204  
Current deferred income tax assets 1,700   1,700   1,700  
Prepaid expenses and other current assets 16,705   16,705   11,524  
Total current assets 84,955   84,955   62,356  
Restricted cash and investments, non-current 7,917   7,917   7,024  
Property and equipment, net 84,258   84,258   85,069  
Contract Receivable 51,998   51,998      
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 11,584   11,584   16,944  
Intercompany Receivable 0   0   0  
Deferred Income Tax Assets, Net 4,821   4,821   4,821  
Goodwill 650   650   661  
Intangible Assets, Net 1,091   1,091   1,240  
Investment in Subsidiaries (70)   (70)   0  
Other Non-Current Assets 51,986   51,986   35,615  
Total Assets 299,190   299,190   213,730  
Current Liabilities            
Accounts payable 3,071   3,071   3,525  
Accrued payroll and related taxes 15,582   15,582   15,049  
Accrued expenses and other 16,225   16,225   14,496  
Current portion of capital lease obligations, long-term debt and non-recourse debt 18,365   18,365   17,978  
Total current liabilities 53,243   53,243   51,048  
Deferred Income Tax Liabilities 17   17   17  
Intercompany Payable 14,364   14,364   14,279  
Other Non-Current Liabilities 10,389   10,389   639  
Capital Lease Obligations 0   0   0  
Long-Term Debt 0   0   0  
Non-recourse debt 135,347   135,347   66,153  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 85,427   85,427   81,140  
Noncontrolling interests 403   403   454  
Total shareholders’ equity 85,830   85,830   81,594  
Total Liabilities and Shareholders’ Equity 299,190   299,190   213,730  
Eliminations
            
Condensed Financial Statements, Captions [Line Items]            
Net income (33,784) (25,806) (88,103) (87,580)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0    
Operating expenses (113,800) (105,145) (333,160) (318,428)    
Assets            
Cash and cash equivalents 0   0   0  
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 0   0   0  
Current deferred income tax assets 0   0   0  
Prepaid expenses and other current assets (1,154)   (1,154)   (1,154)  
Total current assets (1,154)   (1,154)   (1,154)  
Restricted cash and investments, non-current 0   0   0  
Property and equipment, net 0   0   0  
Contract Receivable 0   0      
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable (1,101,765)   (1,101,765)   (1,071,153)  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 0   0   0  
Intangible Assets, Net 0   0   0  
Investment in Subsidiaries (1,291,764)   (1,291,764)   (1,319,551)  
Other Non-Current Assets (79,960)   (79,960)   (79,691)  
Total Assets (2,474,643)   (2,474,643)   (2,471,549)  
Current Liabilities            
Accounts payable 0   0   0  
Accrued payroll and related taxes 0   0   0  
Accrued expenses and other (1,154)   (1,154)   (1,154)  
Current portion of capital lease obligations, long-term debt and non-recourse debt 0   0   0  
Total current liabilities (1,154)   (1,154)   (1,154)  
Deferred Income Tax Liabilities 0   0   0  
Intercompany Payable (1,101,765)   (1,101,765)   (1,071,153)  
Other Non-Current Liabilities (79,960)   (79,960)   (79,691)  
Capital Lease Obligations 0   0   0  
Long-Term Debt 0   0   0  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. (1,291,764)   (1,291,764)   (1,319,551)  
Noncontrolling interests 0   0   0  
Total shareholders’ equity (1,291,764)   (1,291,764)   (1,319,551)  
Total Liabilities and Shareholders’ Equity $ (2,474,643)   $ (2,474,643)   $ (2,471,549)