XML 130 R115.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Consolidating Financial Information (Statements of Income and Comprehensive Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015
Consolidated Statements of Income and Comprehensive Income [Abstract] |  |  |  |  |  |  |  |  |  |  |
Revenues | $ 568,977 | $ 566,759 | $ 577,070 | $ 550,614 | $ 566,579 | $ 554,376 | $ 548,350 | $ 510,185 | $ 2,263,420 | $ 2,179,490 | $ 1,843,307
Operating expenses |  |  |  |  |  |  |  |  | 1,700,495 | 1,650,281 | 1,363,782
Depreciation and amortization |  |  |  |  |  |  |  |  | 124,297 | 114,916 | 106,756
General and administrative expenses |  |  |  |  |  |  |  |  | 190,343 | 148,709 | 137,040
Operating income | 66,458 | 62,902 | 54,553 | 64,372 | 68,008 | 72,452 | 65,957 | 59,167 | 248,285 | 265,584 | 235,729
Interest Income |  |  |  |  |  |  |  |  | 51,676 | 28,496 | 11,578
Interest Expense |  |  |  |  |  |  |  |  | (148,024) | (128,718) | (106,136)
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 0 | (15,885) | 0
Income before income taxes and equity in earnings of affiliates |  |  |  |  |  |  |  |  | 151,937 | 149,477 | 141,171
Provision for Income Taxes |  |  |  |  |  |  |  |  | 17,958 | 7,904 | 7,389
Equity in earnings (losses) of affiliates, net of income tax provision |  |  |  |  |  |  |  |  | 12,045 | 6,925 | 5,533
Income (loss) from continuing operations before equity in income of consolidated subsidiaries |  |  |  |  |  |  |  |  | 146,024 | 148,498 | 139,315
Income from consolidated subsidiaries, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net Income | 36,263 | 38,453 | 30,942 | 40,366 | 49,342 | 43,674 | 23,156 | 32,326 | 146,024 | 148,498 | 139,315
Less: loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 217 | 217 | 123
Net income attributable to The GEO Group, Inc. | $ 36,357 | $ 38,489 | $ 30,992 | $ 40,403 | $ 49,436 | $ 43,720 | $ 23,209 | $ 32,350 | 146,241 | 148,715 | 139,438
Other comprehensive income (loss), net of tax |  |  |  |  |  |  |  |  | 6,373 | 1,598 | (5,035)
Total comprehensive income |  |  |  |  |  |  |  |  | 152,397 | 150,096 | 134,280
Comprehensive loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 211 | 198 | 215
Comprehensive income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 152,608 | 150,294 | 134,495
Reportable Legal Entities | The GEO Group Inc. |  |  |  |  |  |  |  |  |  |  |
Consolidated Statements of Income and Comprehensive Income [Abstract] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 711,013 | 697,292 | 664,741
Operating expenses |  |  |  |  |  |  |  |  | 568,061 | 560,694 | 546,100
Depreciation and amortization |  |  |  |  |  |  |  |  | 24,580 | 25,224 | 24,711
General and administrative expenses |  |  |  |  |  |  |  |  | 59,194 | 47,354 | 47,553
Operating income |  |  |  |  |  |  |  |  | 59,178 | 64,020 | 46,377
Interest Income |  |  |  |  |  |  |  |  | 16,200 | 20,409 | 23,771
Interest Expense |  |  |  |  |  |  |  |  | (69,969) | (65,018) | (61,293)
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  | (15,885) |
Income before income taxes and equity in earnings of affiliates |  |  |  |  |  |  |  |  | 5,409 | 3,526 | 8,855
Provision for Income Taxes |  |  |  |  |  |  |  |  | 1,103 | 1,124 | 1,083
Equity in earnings (losses) of affiliates, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income (loss) from continuing operations before equity in income of consolidated subsidiaries |  |  |  |  |  |  |  |  | 4,306 | 2,402 | 7,772
Income from consolidated subsidiaries, net of income tax provision |  |  |  |  |  |  |  |  | 141,718 | 146,096 | 131,543
Net Income |  |  |  |  |  |  |  |  | 146,024 | 148,498 | 139,315
Less: loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 146,024 | 148,498 | 139,315
Other comprehensive income (loss), net of tax |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total comprehensive income |  |  |  |  |  |  |  |  | 146,024 | 148,498 | 139,315
Comprehensive loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 146,024 | 148,498 | 139,315
Reportable Legal Entities | Combined Subsidiary Guarantors |  |  |  |  |  |  |  |  |  |  |
Consolidated Statements of Income and Comprehensive Income [Abstract] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 1,810,262 | 1,626,690 | 1,462,540
Operating expenses |  |  |  |  |  |  |  |  | 1,441,884 | 1,283,447 | 1,143,679
Depreciation and amortization |  |  |  |  |  |  |  |  | 96,051 | 85,852 | 77,582
General and administrative expenses |  |  |  |  |  |  |  |  | 104,373 | 72,831 | 70,015
Operating income |  |  |  |  |  |  |  |  | 167,954 | 184,560 | 171,264
Interest Income |  |  |  |  |  |  |  |  | 4,294 | 1,842 | 3,059
Interest Expense |  |  |  |  |  |  |  |  | (55,080) | (55,295) | (57,431)
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  | 0 |
Income before income taxes and equity in earnings of affiliates |  |  |  |  |  |  |  |  | 117,168 | 131,107 | 116,892
Provision for Income Taxes |  |  |  |  |  |  |  |  | 9,608 | 2,108 | 1,797
Equity in earnings (losses) of affiliates, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income (loss) from continuing operations before equity in income of consolidated subsidiaries |  |  |  |  |  |  |  |  | 107,560 | 128,999 | 115,095
Income from consolidated subsidiaries, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net Income |  |  |  |  |  |  |  |  | 107,560 | 128,999 | 115,095
Less: loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 107,560 | 128,999 | 115,095
Other comprehensive income (loss), net of tax |  |  |  |  |  |  |  |  | (1,420) | (704) | 1,276
Total comprehensive income |  |  |  |  |  |  |  |  | 106,140 | 128,295 | 116,371
Comprehensive loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 106,140 | 128,295 | 116,371
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Consolidated Statements of Income and Comprehensive Income [Abstract] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 321,612 | 420,019 | 272,204
Operating expenses |  |  |  |  |  |  |  |  | 270,017 | 370,651 | 230,181
Depreciation and amortization |  |  |  |  |  |  |  |  | 3,666 | 3,840 | 4,463
General and administrative expenses |  |  |  |  |  |  |  |  | 26,776 | 28,524 | 19,472
Operating income |  |  |  |  |  |  |  |  | 21,153 | 17,004 | 18,088
Interest Income |  |  |  |  |  |  |  |  | 52,069 | 28,944 | 11,329
Interest Expense |  |  |  |  |  |  |  |  | (43,862) | (31,104) | (13,993)
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  | 0 |
Income before income taxes and equity in earnings of affiliates |  |  |  |  |  |  |  |  | 29,360 | 14,844 | 15,424
Provision for Income Taxes |  |  |  |  |  |  |  |  | 7,247 | 4,672 | 4,509
Equity in earnings (losses) of affiliates, net of income tax provision |  |  |  |  |  |  |  |  | 12,045 | 6,925 | 5,533
Income (loss) from continuing operations before equity in income of consolidated subsidiaries |  |  |  |  |  |  |  |  | 34,158 | 17,097 | 16,448
Income from consolidated subsidiaries, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net Income |  |  |  |  |  |  |  |  | 34,158 | 17,097 | 16,448
Less: loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 217 | 217 | 123
Net income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 34,375 | 17,314 | 16,571
Other comprehensive income (loss), net of tax |  |  |  |  |  |  |  |  | 7,793 | 2,302 | (6,311)
Total comprehensive income |  |  |  |  |  |  |  |  | 41,951 | 19,399 | 10,137
Comprehensive loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 211 | 198 | 215
Comprehensive income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | 42,162 | 19,597 | 10,352
Eliminations |  |  |  |  |  |  |  |  |  |  |
Consolidated Statements of Income and Comprehensive Income [Abstract] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | (579,467) | (564,511) | (556,178)
Operating expenses |  |  |  |  |  |  |  |  | (579,467) | (564,511) | (556,178)
Depreciation and amortization |  |  |  |  |  |  |  |  | 0 | 0 | 0
General and administrative expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Operating income |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest Income |  |  |  |  |  |  |  |  | (20,887) | (22,699) | (26,581)
Interest Expense |  |  |  |  |  |  |  |  | 20,887 | 22,699 | 26,581
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  | 0 |
Income before income taxes and equity in earnings of affiliates |  |  |  |  |  |  |  |  | 0 | 0 | 0
Provision for Income Taxes |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in earnings (losses) of affiliates, net of income tax provision |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income (loss) from continuing operations before equity in income of consolidated subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from consolidated subsidiaries, net of income tax provision |  |  |  |  |  |  |  |  | (141,718) | (146,096) | (131,543)
Net Income |  |  |  |  |  |  |  |  | (141,718) | (146,096) | (131,543)
Less: loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | (141,718) | (146,096) | (131,543)
Other comprehensive income (loss), net of tax |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total comprehensive income |  |  |  |  |  |  |  |  | (141,718) | (146,096) | (131,543)
Comprehensive loss attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Comprehensive income attributable to The GEO Group, Inc. |  |  |  |  |  |  |  |  | $ (141,718) | $ (146,096) | $ (131,543)

X
- Definition Equity in Income of Consolidated Subsidiaries Net of Tax + References No definition available. + Details
Name: | geo_EquityinIncomeofConsolidatedSubsidiariesNetofTax
Namespace Prefix: | geo_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Income From Continuing Operations Before Equity In Income Of Consolidated Subsidiaries. + References No definition available. + Details
Name: | geo_IncomeFromContinuingOperationsBeforeEquityInIncomeOfConsolidatedSubsidiaries
Namespace Prefix: | geo_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=84228862&loc=d3e557-108580 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28555-108399 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(b)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_InvestmentIncomeInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. + References No definition available. + Details
Name: | us-gaap_OperatingCostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669619-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=84158357&loc=d3e1436-108581 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(d)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueServicesNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |