XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at March 31, 2021 and December 31, 2020 (in thousands):

 

 

 

 

 

 

 

Estimated Fair Value Measurements at March 31, 2021

 

 

 

Carrying Value as

of March 31,

2021

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

289,391

 

 

$

289,391

 

 

$

289,391

 

 

$

 

 

$

 

Restricted cash and investments

 

 

31,301

 

 

 

31,301

 

 

 

31,301

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,399,605

 

 

$

1,267,235

 

 

$

 

 

$

1,267,235

 

 

$

 

5.125% Senior Notes due 2023

 

 

278,783

 

 

 

246,386

 

 

 

 

 

 

246,386

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

180,240

 

 

 

 

 

 

180,240

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

255,546

 

 

 

 

 

 

255,546

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

240,693

 

 

 

 

 

 

240,693

 

 

 

 

Non-recourse debt

 

 

338,481

 

 

 

338,481

 

 

 

 

 

 

338,481

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2020

 

 

 

Carrying Value as

of December 31,

2020

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

283,524

 

 

$

283,524

 

 

$

283,524

 

 

$

 

 

$

 

Restricted cash and investments

 

 

28,329

 

 

 

28,329

 

 

 

28,329

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,474,437

 

 

$

1,342,066

 

 

$

 

 

$

1,342,066

 

 

$

 

5.875% Senior Notes due 2022

 

 

193,958

 

 

 

192,736

 

 

 

 

 

 

192,736

 

 

 

 

5.125% Senior Notes due 2023

 

 

281,783

 

 

 

256,096

 

 

 

 

 

 

256,096

 

 

 

 

5.875% Senior Notes due 2024

 

 

242,500

 

 

 

202,458

 

 

 

 

 

 

202,458

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

279,493

 

 

 

 

 

 

279,493

 

 

 

 

Non-recourse debt

 

 

344,614

 

 

 

344,632

 

 

 

 

 

 

344,632