XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Business Organization, Operations and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported on the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Cash and Cash Equivalents

 

$

93,971

 

 

$

95,073

 

 

$

506,491

 

Restricted cash and cash equivalents - current

 

 

 

 

 

 

 

 

20,161

 

Restricted cash and investments - non-current

 

 

135,968

 

 

 

111,691

 

 

 

76,158

 

Less Restricted investments - non-current

 

 

(70,072

)

 

 

(62,921

)

 

 

(54,488

)

Total cash, cash equivalents and restricted cash and cash equivalents shown in the statement of cash flows

 

$

159,867

 

 

$

143,843

 

 

$

548,322

 

Summary of Idled Facilities and Their Carrying Values, Excluding Equipment and Other Assets

The following table summarizes the Company’s idled facilities as of December 31, 2023 and their respective carrying values, excluding equipment and other assets that can be easily transferred to other facilities.

 

 

 

 

 

 

 

 

 

Secure
Services

 

 

Reentry
Services

 

 

Total

 

 

 

 

 

Secure
Services

 

 

Reentry
Services

 

 

Net Carrying
Value

 

 

Net Carrying
Value

 

 

Net Carrying
Value

 

Facility

 

Year Idled

 

Design
Capacity

 

 

Design
Capacity

 

 

December 31, 2023

 

 

December 31, 2023

 

 

December 31, 2023

 

D. Ray James Correctional Facility

 

2021

 

 

1,900

 

 

 

-

 

 

 

49,743

 

 

 

-

 

 

 

49,743

 

Northlake Correctional Facility

 

2022

 

 

1,800

 

 

 

-

 

 

 

73,937

 

 

 

-

 

 

 

73,937

 

Rivers Correctional Facility

 

2021

 

 

1,450

 

 

 

-

 

 

 

36,234

 

 

 

-

 

 

 

36,234

 

Big Spring Correctional Facility

 

2021

 

 

1,732

 

 

 

-

 

 

 

30,186

 

 

 

-

 

 

 

30,186

 

Flightline Correctional Facility

 

2021

 

 

1,800

 

 

 

-

 

 

 

33,203

 

 

 

-

 

 

 

33,203

 

McFarland Female Community
   Reentry Facility

 

2020

 

 

300

 

 

 

-

 

 

 

10,360

 

 

 

-

 

 

 

10,360

 

Cheyenne Mountain Recovery Center [1]

 

2020

 

 

750

 

 

 

-

 

 

 

17,566

 

 

 

-

 

 

 

17,566

 

Hector Garza Center

 

2020

 

 

-

 

 

 

139

 

 

 

-

 

 

 

4,469

 

 

 

4,469

 

Delaney Hall

 

2023

 

 

-

 

 

 

1,200

 

 

 

-

 

 

 

25,368

 

 

 

25,368

 

Coleman Hall

 

2017

 

 

-

 

 

 

350

 

 

 

-

 

 

 

7,368

 

 

 

7,368

 

Total

 

 

 

 

9,732

 

 

 

1,689

 

 

$

251,229

 

 

$

37,205

 

 

$

288,434

 

[1] This facility is under a contract that is yet to be activated.
Summary of Future Minimum Rentals to be Received on Leases future minimum rentals to be received on these leases are as follows:

 

 

Annual Rental

 

Year

 

(in thousands)

 

2024

 

$

13,588

 

2025

 

 

12,457

 

2026

 

 

12,525

 

2027

 

 

12,539

 

2028

 

 

11,214

 

 Thereafter

 

 

58,162

 

 Total

 

$

120,485

 

Disaggregation of Revenue

The following table disaggregates GEO's revenue by major source and also provides a reconciliation with revenue information disclosed for reportable segments in Note 14 - Business Segments and Geographic Information:

 

 

 

Year Ended December 31, 2023 (in thousands)

 

 

 

U.S. Secure
Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased: Secure Services

 

$

1,140,548

 

 

$

 

 

$

 

 

$

 

 

$

1,140,548

 

Owned and Leased: Community-based

 

 

 

 

 

 

 

 

166,987

 

 

 

 

 

 

166,987

 

Managed Only

 

 

377,744

 

 

 

 

 

 

5,093

 

 

 

193,894

 

 

 

576,731

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

425,879

 

 

 

103,022

 

 

 

 

 

 

528,901

 

Total Revenues

 

$

1,518,292

 

 

$

425,879

 

 

$

275,102

 

 

$

193,894

 

 

$

2,413,167

 

 

 

 

Year Ended December 31, 2022 (in thousands)

 

 

 

U.S. Secure
Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,109,923

 

 

$

 

 

$

 

 

$

 

 

$

1,109,923

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

155,932

 

 

 

 

 

 

155,932

 

Owned and Leased - Youth Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed Only

 

 

327,908

 

 

 

 

 

 

6,913

 

 

 

187,200

 

 

 

522,021

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

496,268

 

 

 

92,583

 

 

 

 

 

 

588,851

 

Total Revenues

 

$

1,437,831

 

 

$

496,268

 

 

$

255,428

 

 

$

187,200

 

 

$

2,376,727

 

 

 

 

Year Ended December 31, 2021 (in thousands)

 

 

 

U.S Secure
 Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,127,688

 

 

$

 

 

$

 

 

$

 

 

$

1,127,688

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

150,888

 

 

 

 

 

 

150,888

 

Owned and Leased - Youth Services

 

 

 

 

 

 

 

 

33,920

 

 

 

 

 

 

33,920

 

Managed Only

 

 

361,248

 

 

 

 

 

 

3,977

 

 

 

213,849

 

 

 

579,074

 

Electronic Monitoring Services and Other Reentry

 

 

 

 

 

278,934

 

 

 

86,108

 

 

 

 

 

 

365,042

 

Total Revenues

 

$

1,488,936

 

 

$

278,934

 

 

$

274,893

 

 

$

213,849

 

 

$

2,256,612

 

Components of Accumulated Other Comprehensive Income

The components of accumulated other comprehensive loss attributable to GEO included in the consolidated statement of shareholders' equity are as follows (in thousands):

 

 

 

Foreign
currency
translation
adjustments
attributable
to The GEO
Group, Inc.

 

 

Unrealized
(loss) gain on
derivatives,
net of tax

 

 

Change Marketable Securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2023

 

$

(20,015

)

 

$

3,645

 

 

$

(953

)

 

$

404

 

 

$

(16,919

)

Current-period other comprehensive income (loss)

 

 

260

 

 

 

(604

)

 

 

953

 

 

 

(332

)

 

 

277

 

Balance, December 31, 2023

 

$

(19,755

)

 

$

3,041

 

 

$

 

 

$

72

 

 

$

(16,642

)

 

 

 

 

Foreign
currency
translation
adjustments
attributable
 to The GEO
Group, Inc.

 

 

Unrealized
loss on
derivatives,
net of tax

 

 

Change Marketable Securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2022

 

$

(12,461

)

 

$

(2,524

)

 

$

7

 

 

$

(5,238

)

 

$

(20,216

)

Current-period other comprehensive income (loss)

 

 

(7,554

)

 

 

6,169

 

 

 

(960

)

 

 

5,642

 

 

 

3,297

 

Balance, December 31, 2022

 

$

(20,015

)

 

$

3,645

 

 

$

(953

)

 

$

404

 

 

$

(16,919

)

Fair value of stock-based awards

The fair value of stock-based option awards was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions for options awarded during years 2023, 2022 and 2021:

 

 

 

2023

 

 

2022

 

 

2021

 

Risk free interest rates

 

 

4.27

%

 

 

1.56

%

 

 

0.24

%

Expected term

 

4-5 years

 

 

4-5 years

 

 

4-5 years

 

Expected volatility

 

 

52

%

 

 

48

%

 

 

43

%

Expected dividend rate [1]

 

 

 

 

 

 

 

 

13.30

%

 

[1] As previously discussed, the Board elected to terminate the Company’s REIT election and discontinue its quarterly dividend. The assumptions above were used to determine the fair value of stock-based option awards granted prior to the Board’s suspension and discontinuation of quarterly dividends.

Fair value assumptions of restricted stock The fair value of restricted stock awards granted in 2023, 2022 and 2021 with market-based performance conditions was determined based on a Monte Carlo simulation, which calculates a range of possible outcomes and the probabilities that they will occur, using the following average key assumptions:

 

 

2023

 

 

2022

 

 

2021

 

Expected volatility

 

 

62.9

%

 

 

57.5

%

 

 

48.2

%

Beta

 

 

0.92

 

 

 

0.93

 

 

 

0.79

 

Risk free interest rate

 

 

4.60

%

 

 

1.45

%

 

 

0.22

%