XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Assets and Liabilities, Lessee

Lease related assets and liabilities are recorded on the balance sheet as follows (in thousands):

 

 

 

Classification on the Balance Sheet

 

December 31, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating Lease Right-of-Use Assets, Net

 

$

102,204

 

 

$

90,950

 

Finance lease assets

 

Property and Equipment, Net

 

 

1,205

 

 

 

1,895

 

Total lease assets

 

 

 

$

103,409

 

 

$

92,845

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

Operating lease liabilities, current portion

 

$

24,640

 

 

$

22,584

 

Finance [1]

 

Current portion of finance liabilities, long-term debt and non-recourse debt

 

 

731

 

 

 

697

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

Operating Lease Liabilities

 

 

82,114

 

 

 

73,801

 

Finance [1]

 

Other Non-Current Liabilities

 

 

549

 

 

 

1,280

 

Total lease liabilities

 

 

 

$

108,034

 

 

$

98,362

 

 

[1] Also refer to Note 11 - Debt.

Lease, Cost

Certain information related to the lease costs for finance and operating leases is presented as follows (in thousands):

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Operating lease cost

 

$

34,262

 

 

$

37,362

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

691

 

 

 

1,525

 

Interest on lease liabilities

 

 

62

 

 

 

119

 

Total finance lease cost

 

 

753

 

 

 

1,644

 

Short-term lease cost

 

 

10,865

 

 

 

4,869

 

Total lease cost

 

$

45,880

 

 

$

43,875

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

34,933

 

 

$

37,836

 

Operating cash flows for finance leases

 

$

65

 

 

$

1,262

 

Financing activities for finance leases

 

$

694

 

 

$

726

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

35,233

 

 

$

11,697

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

5.9 years

 

 

6.3 years

 

Finance leases

 

1.8 years

 

 

2.8 years

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.27

%

 

 

3.90

%

Finance leases

 

 

3.90

%

 

 

4.00

%

Lessee, Operating Lease, Liability, Maturity

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of December 31, 2023 (in thousands).

 

 

 

Operating Leases

 

 

Finance Leases

 

 2024

 

$

32,669

 

 

$

759

 

 2025

 

 

27,103

 

 

 

536

 

 2026

 

 

20,450

 

 

 

29

 

 2027

 

 

16,817

 

 

 

 

 2028

 

 

12,062

 

 

 

 

Thereafter

 

 

19,401

 

 

 

 

Total minimum lease payments

 

 

128,502

 

 

 

1,324

 

Less: amount of lease payment representing interest

 

 

(21,748

)

 

 

(44

)

Present value of future minimum lease payments

 

 

106,754

 

 

 

1,280

 

Less: current obligations under leases

 

 

(24,640

)

 

 

(731

)

Long-term lease obligations

 

$

82,114

 

 

$

549

 

Finance Lease, Liability, Maturity

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of December 31, 2023 (in thousands).

 

 

 

Operating Leases

 

 

Finance Leases

 

 2024

 

$

32,669

 

 

$

759

 

 2025

 

 

27,103

 

 

 

536

 

 2026

 

 

20,450

 

 

 

29

 

 2027

 

 

16,817

 

 

 

 

 2028

 

 

12,062

 

 

 

 

Thereafter

 

 

19,401

 

 

 

 

Total minimum lease payments

 

 

128,502

 

 

 

1,324

 

Less: amount of lease payment representing interest

 

 

(21,748

)

 

 

(44

)

Present value of future minimum lease payments

 

 

106,754

 

 

 

1,280

 

Less: current obligations under leases

 

 

(24,640

)

 

 

(731

)

Long-term lease obligations

 

$

82,114

 

 

$

549