XML 88 R77.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (New Exchange Credit Agreement) (Details)
 12 Months Ended
Dec. 14, 2023
USD ($)
Aug. 19, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 14, 2023
USD ($)
Debt Instrument [Line Items]            
Loss on extinguishment of debt     $ (8,532,000) $ (37,895,000) $ 4,693,000  
Long-term debt     1,837,554,000      
Revolving Credit Facility            
Debt Instrument [Line Items]            
Debt instrument, maturity date Mar. 23, 2027          
Revolving credit loans accruing interest 3.00%          
Refinancing revolving credit $ 265,000,000          
Debt Instrument, Maturity Date Mar. 23, 2027          
Debt issuance fees           $ 2,400,000
Loss on extinguishment of debt $ 4,200,000          
Letter of credit            
Debt Instrument [Line Items]            
Long-term debt     $ 75,800,000      
Exchange Credit Agreement            
Debt Instrument [Line Items]            
Debt instrument, interest rate terms     At any time after the earlier of (x) February 19, 2024, solely in the event that no 2023 Notes (defined below) or 2024 Notes (defined below) remain outstanding at such time, and (y) November 1, 2024, (i) if the Company’s first lien leverage ratio is less than 1.50:1.00 at such time, then the interest rate margin on Tranche 1 Loans and Tranche 2 Loans will be reduced by 0.25%, and (ii) if the Company has achieved a public corporate credit rating of at least B3 or B-, as applicable (in any case with a stable or better outlook), from any two of S&P, Moody’s and Fitch, then the interest rate margin on Tranche 1 Loans and Tranche 2 Loans will be reduced by 0.25%, resulting in a total reduction in the interest rate margin on Tranche 1 Loans and Tranche 2 Loans of 0.50% if both conditions set forth in clauses (i) and (ii) are satisfied. If, following any reduction in the interest rate margin in accordance with the previous sentence, the condition giving rise to such reduction is no longer satisfied as of the last day of the Company’s most recently ended fiscal quarter, such interest rate margin reduction will no longer apply unless and until such condition is satisfied again.      
Long-term debt [1]     $ 903,569,000 1,106,777,000    
Exchange Credit Agreement | Minimum            
Debt Instrument [Line Items]            
Debt instrument, mandatory prepayment amount   $ 234,000,000        
Exchange Credit Agreement | Tranche 1 loans            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 857,000,000        
Debt instrument, amortization rate   1.25%        
Percentage of debt principal amount required to be prepaid before second anniversary   3.00%        
Percentage of debt principal amount required to be prepaid before third anniversary   2.00%        
Debt issuance fees [1]     17,707,000 22,575,000    
Exchange Credit Agreement | Tranche 1 loans | SOFR            
Debt Instrument [Line Items]            
Basis spread on variable rate   7.125%        
Variable rate, floor   0.75%        
Exchange Credit Agreement | Tranche 2 loans            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 237,000,000        
Debt issuance fees [1]     $ 2,659,000 $ 6,310,000    
Exchange Credit Agreement | Tranche 2 loans | SOFR            
Debt Instrument [Line Items]            
Basis spread on variable rate   6.125%        
Variable rate, floor   0.75%        
Exchange Credit Agreement | Tranche 3 Loan            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 45,000,000        
Debt instrument, amortization rate   0.25%        
Exchange Credit Agreement | Tranche 3 Loan | SOFR            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.00%        
Variable rate, floor   0.75%        
Exchange Credit Agreement | Tranche 1 Loans and Tranche 2 Loans | Maximum            
Debt Instrument [Line Items]            
Debt instrument covenant leverage ratio     1.5      
Exchange Credit Agreement | Revolving Credit Facility            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 187,000,000        
Covenant, total leverage ratio, maximum   6.25        
Interest coverage ratio, minimum   1.5        
Maximum first lien leverage ratio covenant   3.5        
Financial covenants, cap value   $ 55,000,000        
Weighted average interest rates on outstanding borrowings     12.35%      
Exchange Credit Agreement | Revolving Credit Facility | Minimum            
Debt Instrument [Line Items]            
Unused revolving commitments fee, percentage   0.25%        
Debt instrument, non borrowable amount   $ 234,000,000        
Exchange Credit Agreement | Revolving Credit Facility | Maximum            
Debt Instrument [Line Items]            
Unused revolving commitments fee, percentage   0.30%        
Exchange Credit Agreement | Revolving Credit Facility | SOFR            
Debt Instrument [Line Items]            
Variable rate, floor   0.75%        
Exchange Credit Agreement | Revolving Credit Facility | SOFR | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.25%        
Exchange Credit Agreement | Revolving Credit Facility | SOFR | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate   3.25%        
Exchange Credit Agreement | Revolving Credit Facility | Tranche 3 Loan            
Debt Instrument [Line Items]            
Debt instrument, maturity date   Mar. 23, 2024        
Debt Instrument, Maturity Date   Mar. 23, 2024        
Exchange Credit Agreement | Revolving Credit Facility | Tranche 1 Loans and Tranche 2 Loans            
Debt Instrument [Line Items]            
Debt instrument, maturity date   Mar. 23, 2027        
Maximum value of principal amount outstanding on maturity date   $ 100,000,000        
Number of days prior to stated maturity days for springing maturity date   91 days        
Stated interest rate   6.50%        
Debt Instrument, Maturity Date   Mar. 23, 2027        
Exchange Credit Agreement | Letter of credit            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 175,000,000        
Additional Revolver            
Debt Instrument [Line Items]            
Borrowing capacity remaining     $ 189,200,000      
[1] As further discussed below, the exchange credit agreement included Tranche 3 Loans which were redeemed prior to December 31, 2022.