XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Changes in Shareholders' Equity that are Attributable to the Company's Shareholders and to Noncontrolling Interests

The following tables present the changes in shareholders’ equity that are attributable to the Company’s shareholders and to noncontrolling interests for the three and nine months ended September 30, 2024 and 2023 (in thousands):

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

Retained Earnings

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 1, 2024

 

 

139,551

 

 

$

1,396

 

 

$

1,299,558

 

 

$

(1,931

)

 

$

(16,970

)

 

 

 

 

$

 

 

$

(1,516

)

 

$

1,280,537

 

Proceeds from exercise
   of stock options

 

 

16

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

3,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,534

 

Restricted stock granted

 

 

158

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock canceled

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares [3]

 

 

16

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Issuance of common
   stock - ESPP

 

 

3

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Net income

 

 

 

 

 

 

 

 

 

 

 

26,320

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

26,289

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,054

 

 

 

 

 

 

 

 

 

(28

)

 

 

4,026

 

Balance, September 30, 2024

 

 

139,722

 

 

$

1,397

 

 

$

1,303,243

 

 

$

24,389

 

 

$

(12,916

)

 

 

 

 

$

 

 

$

(1,575

)

 

$

1,314,538

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 1, 2023

 

 

126,075

 

 

$

1,303

 

 

$

1,292,826

 

 

$

53,338

 

 

$

(18,582

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,339

)

 

$

1,232,371

 

Proceeds from exercise of
   stock options

 

 

1

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

3,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,116

 

Restricted stock granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Issuance of common
   stock - ESPP

 

 

5

 

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

Net income

 

 

 

 

 

 

 

 

 

 

 

24,519

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

24,503

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,483

)

 

 

 

 

 

 

 

 

1

 

 

 

(1,482

)

Balance, September 30, 2023

 

 

126,071

 

 

$

1,303

 

 

$

1,295,983

 

 

$

77,857

 

 

$

(20,065

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,354

)

 

$

1,258,549

 

 

 

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

Retained Earnings

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Nine Months Ended
   September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2024

 

 

126,087

 

 

$

1,303

 

 

$

1,299,193

 

 

$

103,089

 

 

$

(16,642

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,454

)

 

$

1,290,314

 

Proceeds from exercise of
   stock options

 

 

163

 

 

 

2

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

785

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

12,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,322

 

Restricted stock granted

 

 

1,712

 

 

 

17

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock canceled

 

 

(61

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reissuance of treasury shares [3]

 

 

4,210

 

 

 

 

 

 

 

 

 

(95,175

)

 

 

 

 

 

(4,210

)

 

 

95,175

 

 

 

 

 

 

 

Issuance of common shares [3]

 

 

8,220

 

 

 

82

 

 

 

(1,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,614

)

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(618

)

 

 

(6

)

 

 

(7,458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,464

)

Issuance of common
   stock - ESPP

 

 

9

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

Net income

 

 

 

 

 

 

 

 

 

 

 

16,475

 

 

 

 

 

 

 

 

 

 

 

 

(90

)

 

 

16,385

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,726

 

 

 

 

 

 

 

 

 

(31

)

 

 

3,695

 

Balance, September 30, 2024

 

 

139,722

 

 

$

1,397

 

 

$

1,303,243

 

 

$

24,389

 

 

$

(12,916

)

 

 

 

 

$

-

 

 

$

(1,575

)

 

$

1,314,538

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Nine Months Ended
   September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2023

 

 

124,061

 

 

$

1,289

 

 

$

1,291,363

 

 

$

(4,236

)

 

$

(16,919

)

 

 

4,852

 

 

$

(105,099

)

 

$

(1,310

)

 

$

1,165,088

 

Proceeds from exercise
   of stock options

 

 

13

 

 

 

 

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

12,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,052

 

Restricted stock granted

 

 

1,758

 

 

 

17

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(383

)

 

 

(4

)

 

 

(3,442

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,446

)

Issuance of common
   stock - ESPP

 

 

16

 

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

Sale of treasury shares [2]

 

 

642

 

 

 

 

 

 

(4,174

)

 

 

 

 

 

 

 

 

(642

)

 

 

9,924

 

 

 

 

 

 

5,750

 

Net income

 

 

 

 

 

 

 

 

 

 

 

82,093

 

 

 

 

 

 

 

 

 

 

 

 

(71

)

 

 

82,022

 

Other comprehensive
   income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,146

)

 

 

 

 

 

 

 

 

27

 

 

 

(3,119

)

Balance, September 30, 2023

 

 

126,071

 

 

$

1,303

 

 

$

1,295,983

 

 

$

77,857

 

 

$

(20,065

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,354

)

 

$

1,258,549

 

 

[1] The Company withheld shares through net settlements to satisfy statutory tax withholding requirements upon the vesting of shares

of restricted stock held by employees.

 

[2] The Company sold treasury shares to partially fund its obligation under its Amended and Restated Executive Retirement

Agreement with its Executive Chairman. Refer to Note 13 - Benefit Plans for further information.

 

[3] During the second and third quarters of 2024, the Company retired $229.7 million in aggregate principal amount of its outstanding

6.50% Exchangeable Senior Notes in private exchange transactions for an exchange value of approximately $410 million. The

consideration consisted of cash of $229.7 million and 12,430,285 shares of GEO common stock. Of the total amount of shares issued,

the Company issued 4,209,847 shares that were previously held in treasury. Refer to Note 10 - Debt for further information.

Schedule of Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss attributable to GEO within shareholders' equity are as follows:

 

 

 

Nine Months Ended September 30, 2024

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2024

 

$

(19,755

)

 

$

3,041

 

 

$

 

 

$

72

 

 

$

(16,642

)

Current-period other comprehensive income (loss)

 

 

3,784

 

 

 

(589

)

 

 

495

 

 

 

36

 

 

 

3,726

 

Balance, September 30, 2024

 

$

(15,971

)

 

$

2,452

 

 

$

495

 

 

$

108

 

 

$

(12,916

)

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2023

 

$

(20,015

)

 

$

3,645

 

 

$

(953

)

 

$

404

 

 

$

(16,919

)

Current-period other comprehensive income (loss)

 

 

(5,269

)

 

 

1,170

 

 

 

953

 

 

 

 

 

 

(3,146

)

Balance, September 30, 2023

 

$

(25,284

)

 

$

4,815

 

 

$

 

 

$

404

 

 

$

(20,065

)

 

(1)
The foreign currency translation related to noncontrolling interests was not significant at September 30, 2024 or 2023.